| Profit & Loss account of Prakash Pipes Limited (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
780.48 |
669.35 |
709.21 |
616.75 |
476.15 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
780.48 |
669.35 |
709.21 |
616.75 |
476.15 |
|
| Total Operating Revenues |
780.48 |
669.35 |
709.21 |
616.75 |
476.15 |
|
| Other Income |
12.51 |
15.74 |
21.61 |
3.08 |
2.15 |
|
| Total Revenue |
792.99 |
685.09 |
730.82 |
619.83 |
478.30 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
543.32 |
462.51 |
525.65 |
477.39 |
359.40 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
-1.07 |
-0.91 |
6.64 |
-9.08 |
-4.61 |
|
| Employee Benefit Expenses |
40.07 |
34.62 |
31.07 |
26.42 |
23.29 |
|
| Finance Costs |
6.99 |
3.75 |
3.11 |
2.42 |
1.47 |
|
| Depreciation And Amortisation Expenses |
11.06 |
9.75 |
12.18 |
10.92 |
8.37 |
|
| Other Expenses |
80.45 |
65.77 |
62.69 |
44.63 |
39.59 |
|
| Total Expenses |
680.82 |
575.49 |
641.34 |
552.70 |
427.51 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
112.17 |
109.60 |
89.48 |
67.13 |
50.79 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
112.17 |
109.60 |
89.48 |
67.13 |
50.79 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
29.07 |
26.73 |
19.10 |
18.46 |
14.78 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
-6.77 |
-0.91 |
1.87 |
0.21 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
29.07 |
19.96 |
18.19 |
20.33 |
14.99 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
83.10 |
89.64 |
71.29 |
46.80 |
35.80 |
|
| Profit/Loss From Continuing Operations |
83.10 |
89.64 |
71.29 |
46.80 |
35.80 |
|
| Profit/Loss For The Period |
83.10 |
89.64 |
71.29 |
46.80 |
35.80 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
34.74 |
37.48 |
29.81 |
19.57 |
17.08 |
|
| Diluted EPS (Rs.) |
34.74 |
37.48 |
29.81 |
18.88 |
16.41 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
2.87 |
2.87 |
2.87 |
2.45 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
24.00 |
18.00 |
12.00 |
12.00 |
12.00 |
|
Source : Dion Global Solutions Limited
