| Key Financial Ratios of Pioneer Investcorp (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
2.57 |
1.98 |
0.94 |
2.98 |
0.52 |
|
| Diluted EPS (Rs.) |
2.57 |
1.98 |
0.94 |
2.98 |
0.52 |
|
| Cash EPS (Rs.) |
3.06 |
2.50 |
1.45 |
3.49 |
1.21 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
103.31 |
100.90 |
101.20 |
100.24 |
96.32 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
103.31 |
100.90 |
101.20 |
100.24 |
96.32 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
21.08 |
20.24 |
18.07 |
20.75 |
19.43 |
|
| PBDIT/Share (Rs.) |
13.56 |
9.06 |
6.96 |
9.90 |
8.49 |
|
| PBIT/Share (Rs.) |
12.94 |
8.45 |
6.41 |
9.26 |
7.78 |
|
| PBT/Share (Rs.) |
4.27 |
2.40 |
1.66 |
3.28 |
1.98 |
|
| Net Profit/Share (Rs.) |
2.45 |
1.89 |
0.90 |
2.85 |
0.49 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
64.32 |
44.75 |
38.52 |
47.73 |
43.69 |
|
| PBIT Margin (%) |
61.40 |
41.73 |
35.45 |
44.61 |
40.02 |
|
| PBT Margin (%) |
20.24 |
11.86 |
9.20 |
15.83 |
10.16 |
|
| Net Profit Margin (%) |
11.60 |
9.32 |
4.97 |
13.71 |
2.53 |
|
| Return on Networth / Equity (%) |
2.36 |
1.87 |
0.88 |
2.83 |
0.51 |
|
| Return on Capital Employed (%) |
11.97 |
8.16 |
6.13 |
9.08 |
7.93 |
|
| Return on Assets (%) |
1.28 |
1.19 |
0.53 |
1.94 |
0.27 |
|
| Total Debt/Equity (X) |
0.76 |
0.48 |
0.57 |
0.38 |
0.81 |
|
| Asset Turnover Ratio (%) |
0.12 |
0.12 |
0.11 |
0.13 |
10.85 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.26 |
2.82 |
2.57 |
3.19 |
1.60 |
|
| Quick Ratio (X) |
1.64 |
2.50 |
2.35 |
2.83 |
0.84 |
|
| Inventory Turnover Ratio (X) |
0.61 |
0.00 |
0.00 |
0.00 |
0.32 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
184.55 |
122.16 |
112.33 |
91.61 |
134.05 |
|
| EV/Net Operating Revenue (X) |
6.79 |
4.68 |
4.82 |
3.42 |
5.35 |
|
| EV/EBITDA (X) |
10.55 |
10.46 |
12.51 |
7.17 |
12.24 |
|
| MarketCap/Net Operating Revenue (X) |
3.08 |
2.28 |
1.66 |
1.60 |
1.36 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
0.63 |
0.46 |
0.30 |
0.33 |
0.27 |
|
| Price/Net Operating Revenue |
3.08 |
2.28 |
1.66 |
1.60 |
1.36 |
|
| Earnings Yield |
0.04 |
0.04 |
0.03 |
0.09 |
0.02 |
|
Source : Dion Global Solutions Limited
