| Key Financial Ratios of Pioneer Embroideries (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
3.32 |
1.69 |
-2.57 |
0.07 |
8.93 |
|
| Diluted EPS (Rs.) |
3.32 |
1.66 |
-2.57 |
0.05 |
7.67 |
|
| Cash EPS (Rs.) |
6.81 |
5.16 |
1.11 |
3.86 |
16.49 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
36.23 |
32.97 |
31.08 |
31.41 |
49.34 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
36.23 |
32.97 |
31.08 |
31.41 |
49.34 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
95.27 |
109.76 |
108.87 |
109.36 |
137.67 |
|
| PBDIT/Share (Rs.) |
8.39 |
8.67 |
5.01 |
8.79 |
24.38 |
|
| PBIT/Share (Rs.) |
4.90 |
5.16 |
1.48 |
4.99 |
16.76 |
|
| PBT/Share (Rs.) |
3.32 |
1.66 |
-2.43 |
0.06 |
8.87 |
|
| Net Profit/Share (Rs.) |
3.32 |
1.66 |
-2.43 |
0.06 |
8.87 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
8.80 |
7.89 |
4.60 |
8.04 |
17.70 |
|
| PBIT Margin (%) |
5.14 |
4.70 |
1.35 |
4.56 |
12.17 |
|
| PBT Margin (%) |
3.48 |
1.50 |
-2.22 |
0.05 |
6.44 |
|
| Net Profit Margin (%) |
3.48 |
1.50 |
-2.22 |
0.05 |
6.44 |
|
| Return on Networth / Equity (%) |
9.16 |
5.02 |
-7.80 |
0.19 |
17.98 |
|
| Return on Capital Employed (%) |
11.47 |
12.10 |
3.06 |
9.28 |
10.64 |
|
| Return on Assets (%) |
5.11 |
2.24 |
-3.12 |
0.06 |
7.39 |
|
| Total Debt/Equity (X) |
0.31 |
0.47 |
0.68 |
0.70 |
0.63 |
|
| Asset Turnover Ratio (%) |
146.94 |
148.94 |
140.16 |
123.60 |
114.66 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.15 |
1.00 |
1.07 |
1.05 |
1.02 |
|
| Quick Ratio (X) |
0.53 |
0.60 |
0.63 |
0.52 |
0.60 |
|
| Inventory Turnover Ratio (X) |
6.96 |
9.03 |
8.51 |
6.00 |
8.94 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
69.95 |
96.85 |
118.23 |
148.44 |
167.22 |
|
| EV/Net Operating Revenue (X) |
0.29 |
0.35 |
0.45 |
0.63 |
0.65 |
|
| EV/EBITDA (X) |
3.34 |
4.48 |
9.78 |
7.83 |
3.70 |
|
| MarketCap/Net Operating Revenue (X) |
0.18 |
0.22 |
0.26 |
0.43 |
0.37 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
0.48 |
0.72 |
0.92 |
1.51 |
1.03 |
|
| Price/Net Operating Revenue |
0.18 |
0.22 |
0.26 |
0.43 |
0.37 |
|
| Earnings Yield |
0.19 |
0.07 |
-0.08 |
0.00 |
0.17 |
|
Source : Dion Global Solutions Limited
