| Key Financial Ratios of PI Industries (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
123.03 |
114.07 |
79.84 |
54.03 |
48.56 |
|
| Diluted EPS (Rs.) |
123.03 |
114.07 |
79.84 |
54.03 |
48.55 |
|
| Cash EPS (Rs.) |
140.07 |
130.05 |
94.28 |
66.98 |
57.84 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
677.81 |
571.13 |
466.89 |
397.28 |
348.09 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
677.81 |
571.13 |
466.89 |
397.28 |
348.09 |
|
| Dividend / Share(Rs.) |
16.00 |
15.00 |
10.00 |
6.00 |
5.00 |
|
| Revenue from Operations/Share (Rs.) |
498.11 |
470.09 |
412.53 |
334.01 |
281.33 |
|
| PBDIT/Share (Rs.) |
175.34 |
148.03 |
110.45 |
79.68 |
72.26 |
|
| PBIT/Share (Rs.) |
158.06 |
131.84 |
95.87 |
66.63 |
61.72 |
|
| PBT/Share (Rs.) |
157.61 |
131.23 |
93.53 |
65.82 |
59.87 |
|
| Net Profit/Share (Rs.) |
122.80 |
113.86 |
79.70 |
53.93 |
47.30 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
35.20 |
31.48 |
26.77 |
23.85 |
25.68 |
|
| PBIT Margin (%) |
31.73 |
28.04 |
23.23 |
19.94 |
21.93 |
|
| PBT Margin (%) |
31.64 |
27.91 |
22.67 |
19.70 |
21.28 |
|
| Net Profit Margin (%) |
24.65 |
24.22 |
19.31 |
16.14 |
16.81 |
|
| Return on Networth / Equity (%) |
18.11 |
19.93 |
17.06 |
13.57 |
13.58 |
|
| Return on Capital Employed (%) |
23.02 |
22.91 |
20.28 |
15.94 |
16.49 |
|
| Return on Assets (%) |
15.65 |
16.92 |
14.53 |
10.74 |
10.46 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.04 |
0.05 |
|
| Asset Turnover Ratio (%) |
0.68 |
0.77 |
0.79 |
0.70 |
62.25 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
4.23 |
4.06 |
4.70 |
3.69 |
3.58 |
|
| Quick Ratio (X) |
3.66 |
3.28 |
3.53 |
2.64 |
2.76 |
|
| Inventory Turnover Ratio (X) |
7.56 |
2.70 |
2.51 |
2.43 |
4.43 |
|
| Dividend Payout Ratio (NP) (%) |
12.18 |
10.07 |
9.38 |
9.24 |
8.44 |
|
| Dividend Payout Ratio (CP) (%) |
10.68 |
8.82 |
7.93 |
7.44 |
6.90 |
|
| Earnings Retention Ratio (%) |
87.82 |
89.93 |
90.62 |
90.76 |
91.56 |
|
| Cash Earnings Retention Ratio (%) |
89.32 |
91.18 |
92.07 |
92.56 |
93.10 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
49,759.96 |
56,262.12 |
43,879.62 |
41,826.06 |
32,968.16 |
|
| EV/Net Operating Revenue (X) |
6.57 |
7.87 |
7.00 |
8.24 |
7.71 |
|
| EV/EBITDA (X) |
18.67 |
25.01 |
26.14 |
34.53 |
30.01 |
|
| MarketCap/Net Operating Revenue (X) |
6.87 |
8.23 |
7.34 |
8.45 |
8.01 |
|
| Retention Ratios (%) |
87.81 |
89.92 |
90.61 |
90.75 |
91.55 |
|
| Price/BV (X) |
5.05 |
6.77 |
6.48 |
7.10 |
6.48 |
|
| Price/Net Operating Revenue |
6.87 |
8.23 |
7.34 |
8.45 |
8.01 |
|
| Earnings Yield |
0.04 |
0.03 |
0.03 |
0.02 |
0.02 |
|
Source : Dion Global Solutions Limited
