| Key Financial Ratios of Oswal Minerals (in Rs. Cr.) |
Mar 17 |
Mar 16 |
Mar 15 |
Mar 14 |
Mar 13 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
5.87 |
-10.98 |
4.78 |
3.46 |
2.37 |
|
| Diluted EPS (Rs.) |
5.87 |
-10.98 |
4.78 |
3.46 |
2.37 |
|
| Cash EPS (Rs.) |
6.34 |
-10.50 |
5.34 |
3.82 |
2.71 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
25.31 |
19.28 |
30.44 |
25.81 |
22.35 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
25.31 |
19.28 |
30.44 |
25.81 |
22.35 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
1,097.57 |
859.72 |
1,109.43 |
1,016.06 |
779.05 |
|
| PBDIT/Share (Rs.) |
19.63 |
4.52 |
22.28 |
14.76 |
6.50 |
|
| PBIT/Share (Rs.) |
19.17 |
4.05 |
21.72 |
14.40 |
6.16 |
|
| PBT/Share (Rs.) |
5.84 |
-11.01 |
6.80 |
4.92 |
3.51 |
|
| Net Profit/Share (Rs.) |
5.88 |
-10.97 |
4.78 |
3.46 |
2.37 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
1.78 |
0.52 |
2.00 |
1.45 |
0.83 |
|
| PBIT Margin (%) |
1.74 |
0.47 |
1.95 |
1.41 |
0.79 |
|
| PBT Margin (%) |
0.53 |
-1.28 |
0.61 |
0.48 |
0.45 |
|
| Net Profit Margin (%) |
0.53 |
-1.27 |
0.43 |
0.34 |
0.30 |
|
| Return on Networth / Equity (%) |
23.22 |
-56.88 |
15.68 |
13.41 |
10.61 |
|
| Return on Capital Employed (%) |
2.21 |
-6.05 |
2.19 |
4.53 |
2.51 |
|
| Return on Assets (%) |
1.70 |
-3.92 |
1.66 |
1.66 |
1.08 |
|
| Total Debt/Equity (X) |
11.56 |
10.26 |
7.18 |
4.20 |
4.82 |
|
| Asset Turnover Ratio (%) |
317.70 |
307.42 |
387.34 |
489.52 |
357.50 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
4.29 |
2.80 |
4.11 |
1.56 |
1.74 |
|
| Quick Ratio (X) |
3.32 |
2.09 |
3.32 |
1.39 |
1.31 |
|
| Inventory Turnover Ratio (X) |
14.16 |
12.19 |
20.58 |
46.01 |
14.68 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
100.00 |
100.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
100.00 |
100.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
250.00 |
179.88 |
198.40 |
99.34 |
98.63 |
|
| EV/Net Operating Revenue (X) |
0.30 |
0.27 |
0.23 |
0.13 |
0.17 |
|
| EV/EBITDA (X) |
16.87 |
52.32 |
11.70 |
8.84 |
19.94 |
|
| MarketCap/Net Operating Revenue (X) |
0.03 |
0.03 |
0.03 |
0.01 |
0.02 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
100.00 |
100.00 |
|
| Price/BV (X) |
1.14 |
1.50 |
0.95 |
0.46 |
0.58 |
|
| Price/Net Operating Revenue |
0.03 |
0.03 |
0.03 |
0.01 |
0.02 |
|
| Earnings Yield |
0.20 |
-0.38 |
0.17 |
0.29 |
0.18 |
|
Source : Dion Global Solutions Limited
