| Profit & Loss account of Olympia Industries (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
281.88 |
182.39 |
371.23 |
322.54 |
136.93 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
281.88 |
182.39 |
371.23 |
322.54 |
136.93 |
|
| Total Operating Revenues |
282.47 |
189.05 |
377.95 |
325.81 |
139.46 |
|
| Other Income |
0.62 |
0.47 |
0.45 |
0.66 |
0.87 |
|
| Total Revenue |
283.09 |
189.52 |
378.41 |
326.47 |
140.33 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
244.17 |
178.30 |
366.58 |
311.62 |
126.13 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
6.02 |
-16.18 |
-15.89 |
-12.64 |
-12.95 |
|
| Employee Benefit Expenses |
8.13 |
7.09 |
7.29 |
7.61 |
7.36 |
|
| Finance Costs |
5.28 |
4.45 |
3.29 |
2.22 |
2.09 |
|
| Depreciation And Amortisation Expenses |
0.86 |
1.16 |
1.10 |
0.83 |
0.95 |
|
| Other Expenses |
16.88 |
13.39 |
14.74 |
15.39 |
16.46 |
|
| Total Expenses |
281.33 |
188.21 |
377.12 |
325.03 |
140.03 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
1.76 |
1.31 |
1.29 |
1.44 |
0.30 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
1.76 |
1.31 |
1.29 |
1.44 |
0.30 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.58 |
0.48 |
0.33 |
0.33 |
0.22 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
-0.11 |
-0.09 |
-0.10 |
0.06 |
-0.08 |
|
| Tax For Earlier Years |
0.00 |
0.14 |
0.07 |
0.53 |
-0.05 |
|
| Total Tax Expenses |
0.47 |
0.53 |
0.30 |
0.92 |
0.10 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
1.30 |
0.79 |
0.98 |
0.51 |
0.20 |
|
| Profit/Loss From Continuing Operations |
1.30 |
0.79 |
0.98 |
0.51 |
0.20 |
|
| Profit/Loss For The Period |
1.30 |
0.79 |
0.98 |
0.51 |
0.20 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
2.15 |
1.31 |
1.64 |
0.85 |
0.34 |
|
| Diluted EPS (Rs.) |
2.15 |
1.31 |
1.64 |
0.85 |
0.34 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
