| Key Financial Ratios of Noesis Industries (in Rs. Cr.) |
Jun 09 |
Jun 08 |
Jun 07 |
Jun 06 |
|
| Per Share Ratios |
|
|
|
|
|
| Basic EPS (Rs.) |
5.11 |
5.02 |
6.32 |
4.22 |
|
| Diluted EPS (Rs.) |
5.11 |
5.02 |
6.32 |
4.22 |
|
| Cash EPS (Rs.) |
5.33 |
5.38 |
6.76 |
4.74 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
44.67 |
39.56 |
33.37 |
32.49 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
44.67 |
39.56 |
33.37 |
32.49 |
|
| Revenue from Operations/Share (Rs.) |
170.10 |
146.13 |
105.64 |
90.22 |
|
| PBDIT/Share (Rs.) |
12.22 |
8.21 |
10.25 |
7.74 |
|
| PBIT/Share (Rs.) |
12.00 |
7.86 |
9.81 |
7.22 |
|
| PBT/Share (Rs.) |
6.39 |
6.23 |
7.00 |
4.97 |
|
| Net Profit/Share (Rs.) |
5.11 |
5.02 |
6.32 |
4.22 |
|
| NP After MI And SOA / Share (Rs.) |
5.11 |
5.02 |
6.32 |
4.22 |
|
| Profitability Ratios |
|
|
|
|
|
| PBDIT Margin (%) |
7.18 |
5.62 |
9.70 |
8.58 |
|
| PBIT Margin (%) |
7.05 |
5.37 |
9.28 |
8.00 |
|
| PBT Margin (%) |
3.75 |
4.26 |
6.62 |
5.51 |
|
| Net Profit Margin (%) |
3.00 |
3.43 |
5.98 |
4.67 |
|
| NP After MI And SOA Margin (%) |
3.00 |
3.43 |
5.98 |
4.67 |
|
| Return on Networth/Equity (%) |
11.43 |
12.70 |
18.94 |
12.98 |
|
| Return on Capital Employed (%) |
8.11 |
12.37 |
17.23 |
7.27 |
|
| Return on Assets (%) |
4.58 |
6.15 |
9.79 |
4.69 |
|
| Total Debt/Equity (X) |
1.05 |
0.74 |
0.67 |
0.68 |
|
| Asset Turnover Ratio (%) |
152.74 |
179.11 |
163.73 |
100.41 |
|
| Liquidity Ratios |
|
|
|
|
|
| Current Ratio (X) |
2.09 |
1.75 |
1.93 |
2.49 |
|
| Quick Ratio (X) |
1.55 |
1.30 |
1.32 |
1.26 |
|
| Inventory Turnover Ratio (X) |
6.45 |
7.95 |
6.22 |
2.30 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Coverage Ratios |
|
|
|
|
|
| Interest Coverage Ratios (%) |
2.14 |
4.82 |
3.49 |
3.21 |
|
| Interest Coverage Ratios (Post Tax) (%) |
2.14 |
4.82 |
3.49 |
3.21 |
|
| Valuation Ratios |
|
|
|
|
|
| Enterprise Value (Cr.) |
163.46 |
123.68 |
150.45 |
104.45 |
|
| EV/Net Operating Revenue (X) |
0.39 |
0.34 |
0.61 |
0.59 |
|
| EV/EBITDA (X) |
5.45 |
6.13 |
6.25 |
6.83 |
|
| MarketCap/Net Operating Revenue (X) |
0.13 |
0.16 |
0.41 |
0.36 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
0.49 |
0.60 |
1.30 |
1.00 |
|
| Price/Net Operating Revenue |
0.13 |
0.16 |
0.41 |
0.36 |
|
| Earnings Yield |
0.23 |
0.21 |
0.15 |
0.13 |
|
Source : Dion Global Solutions Limited
