| Key Financial Ratios of National Aluminium Company (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
28.99 |
11.22 |
8.41 |
16.07 |
6.97 |
|
| Diluted EPS (Rs.) |
28.99 |
11.22 |
8.41 |
16.07 |
6.97 |
|
| Cash EPS (Rs.) |
32.80 |
15.30 |
12.31 |
20.63 |
10.37 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
98.25 |
79.34 |
72.08 |
68.36 |
58.15 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
98.25 |
79.34 |
72.08 |
68.36 |
58.15 |
|
| Dividend / Share(Rs.) |
10.50 |
5.00 |
4.50 |
6.50 |
3.50 |
|
| Revenue from Operations/Share (Rs.) |
91.40 |
71.59 |
77.61 |
77.21 |
48.76 |
|
| PBDIT/Share (Rs.) |
42.98 |
17.01 |
14.61 |
26.21 |
10.51 |
|
| PBIT/Share (Rs.) |
39.17 |
12.93 |
10.71 |
21.66 |
7.21 |
|
| PBT/Share (Rs.) |
38.85 |
15.16 |
10.64 |
21.53 |
7.17 |
|
| Net Profit/Share (Rs.) |
28.99 |
11.22 |
8.41 |
16.07 |
7.08 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
47.01 |
23.75 |
18.82 |
33.95 |
21.54 |
|
| PBIT Margin (%) |
42.85 |
18.05 |
13.80 |
28.05 |
14.77 |
|
| PBT Margin (%) |
42.50 |
21.16 |
13.71 |
27.88 |
14.70 |
|
| Net Profit Margin (%) |
31.71 |
15.66 |
10.83 |
20.81 |
14.51 |
|
| Return on Networth / Equity (%) |
29.50 |
14.13 |
11.66 |
23.51 |
12.16 |
|
| Return on Capital Employed (%) |
36.65 |
14.61 |
13.24 |
28.05 |
10.45 |
|
| Return on Assets (%) |
23.02 |
10.60 |
8.70 |
17.08 |
8.83 |
|
| Total Debt/Equity (X) |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
0.79 |
0.71 |
0.81 |
0.89 |
60.87 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.61 |
1.93 |
1.84 |
2.09 |
2.10 |
|
| Quick Ratio (X) |
2.07 |
1.35 |
1.20 |
1.56 |
1.38 |
|
| Inventory Turnover Ratio (X) |
8.98 |
3.45 |
4.51 |
3.43 |
6.07 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
35.66 |
59.45 |
37.33 |
35.44 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
26.14 |
40.62 |
29.08 |
24.17 |
|
| Earnings Retention Ratio (%) |
0.00 |
64.34 |
40.55 |
62.67 |
64.56 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
73.86 |
59.38 |
70.92 |
75.83 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
26,939.71 |
25,463.59 |
12,340.53 |
18,675.69 |
8,214.19 |
|
| EV/Net Operating Revenue (X) |
1.60 |
1.94 |
0.87 |
1.32 |
0.92 |
|
| EV/EBITDA (X) |
3.41 |
8.15 |
4.60 |
3.88 |
4.26 |
|
| MarketCap/Net Operating Revenue (X) |
1.92 |
2.13 |
1.01 |
1.58 |
1.11 |
|
| Retention Ratios (%) |
0.00 |
64.33 |
40.54 |
62.66 |
64.55 |
|
| Price/BV (X) |
1.79 |
1.92 |
1.09 |
1.78 |
0.93 |
|
| Price/Net Operating Revenue |
1.92 |
2.13 |
1.01 |
1.58 |
1.11 |
|
| Earnings Yield |
0.17 |
0.07 |
0.11 |
0.13 |
0.13 |
|
Source : Dion Global Solutions Limited
