| Key Financial Ratios of Matrimony.com (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
12.61 |
15.80 |
22.67 |
12.08 |
-15.63 |
|
| Diluted EPS (Rs.) |
12.57 |
15.73 |
22.53 |
10.66 |
-15.63 |
|
| Cash EPS (Rs.) |
24.86 |
20.66 |
26.15 |
15.64 |
-9.06 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
99.12 |
90.35 |
76.25 |
0.07 |
-17.81 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
99.12 |
90.35 |
76.25 |
0.07 |
-17.81 |
|
| Dividend / Share(Rs.) |
3.50 |
1.50 |
1.50 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
161.26 |
149.49 |
135.71 |
125.92 |
171.17 |
|
| PBDIT/Share (Rs.) |
31.36 |
27.58 |
26.30 |
19.78 |
8.56 |
|
| PBIT/Share (Rs.) |
19.10 |
22.71 |
22.08 |
14.91 |
1.98 |
|
| PBT/Share (Rs.) |
16.80 |
22.68 |
27.17 |
10.77 |
-15.63 |
|
| Net Profit/Share (Rs.) |
12.60 |
15.80 |
21.94 |
10.77 |
-15.63 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
19.44 |
18.44 |
19.37 |
15.70 |
4.99 |
|
| PBIT Margin (%) |
11.84 |
15.19 |
16.27 |
11.84 |
1.15 |
|
| PBT Margin (%) |
10.41 |
15.17 |
20.02 |
8.55 |
-9.13 |
|
| Net Profit Margin (%) |
7.81 |
10.56 |
16.16 |
8.55 |
-9.13 |
|
| Return on Networth / Equity (%) |
12.70 |
17.48 |
28.77 |
15,195.88 |
0.00 |
|
| Return on Capital Employed (%) |
15.97 |
25.09 |
28.84 |
1,353.17 |
-13.52 |
|
| Return on Assets (%) |
7.15 |
11.54 |
18.52 |
18.76 |
-19.07 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.04 |
294.86 |
-1.84 |
|
| Asset Turnover Ratio (%) |
91.64 |
109.25 |
114.59 |
219.42 |
208.80 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.91 |
2.08 |
1.91 |
0.67 |
0.58 |
|
| Quick Ratio (X) |
1.91 |
2.08 |
1.91 |
0.67 |
0.58 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
14.33 |
9.49 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
7.26 |
7.25 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
85.67 |
90.51 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
92.74 |
92.75 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
506.21 |
1,417.65 |
1,652.71 |
0.00 |
0.00 |
|
| EV/Net Operating Revenue (X) |
1.38 |
4.17 |
5.36 |
0.00 |
0.00 |
|
| EV/EBITDA (X) |
7.09 |
22.62 |
27.67 |
0.00 |
0.00 |
|
| MarketCap/Net Operating Revenue (X) |
1.68 |
4.36 |
5.65 |
0.00 |
0.00 |
|
| Retention Ratios (%) |
85.66 |
90.50 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
2.74 |
7.22 |
10.05 |
0.00 |
0.00 |
|
| Price/Net Operating Revenue |
1.68 |
4.36 |
5.65 |
0.00 |
0.00 |
|
| Earnings Yield |
0.05 |
0.02 |
0.03 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
