| Key Financial Ratios of Manorama Industries (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
18.80 |
6.73 |
24.98 |
20.76 |
16.47 |
|
| Diluted EPS (Rs.) |
18.73 |
6.72 |
24.97 |
20.76 |
16.47 |
|
| Cash EPS (Rs.) |
22.51 |
9.01 |
34.08 |
26.88 |
23.62 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
77.50 |
56.55 |
250.26 |
225.05 |
130.83 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
77.50 |
56.55 |
250.26 |
225.05 |
130.83 |
|
| Dividend / Share(Rs.) |
0.60 |
0.40 |
2.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
129.34 |
76.69 |
294.30 |
234.16 |
187.31 |
|
| PBDIT/Share (Rs.) |
35.17 |
14.54 |
52.50 |
39.58 |
37.55 |
|
| PBIT/Share (Rs.) |
31.46 |
12.26 |
43.39 |
32.96 |
30.40 |
|
| PBT/Share (Rs.) |
24.89 |
8.92 |
36.12 |
28.12 |
20.98 |
|
| Net Profit/Share (Rs.) |
18.80 |
6.73 |
24.98 |
20.26 |
16.47 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
27.19 |
18.96 |
17.83 |
16.90 |
20.04 |
|
| PBIT Margin (%) |
24.32 |
15.98 |
14.74 |
14.07 |
16.23 |
|
| PBT Margin (%) |
19.24 |
11.63 |
12.27 |
12.00 |
11.19 |
|
| Net Profit Margin (%) |
14.53 |
8.77 |
8.48 |
8.65 |
8.79 |
|
| Return on Networth / Equity (%) |
24.25 |
11.90 |
9.98 |
9.00 |
12.58 |
|
| Return on Capital Employed (%) |
36.62 |
18.55 |
15.74 |
13.04 |
22.79 |
|
| Return on Assets (%) |
11.37 |
5.44 |
7.01 |
6.10 |
7.34 |
|
| Total Debt/Equity (X) |
1.04 |
1.03 |
0.37 |
0.40 |
0.58 |
|
| Asset Turnover Ratio (%) |
0.90 |
0.79 |
0.86 |
0.87 |
83.53 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.67 |
1.62 |
2.82 |
2.95 |
1.74 |
|
| Quick Ratio (X) |
0.51 |
0.49 |
1.17 |
1.03 |
0.68 |
|
| Inventory Turnover Ratio (X) |
1.64 |
1.67 |
1.17 |
1.25 |
1.95 |
|
| Dividend Payout Ratio (NP) (%) |
2.12 |
5.94 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
1.77 |
4.43 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
97.88 |
94.06 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
98.23 |
95.57 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
6,715.86 |
2,637.74 |
1,277.76 |
1,442.03 |
967.91 |
|
| EV/Net Operating Revenue (X) |
8.71 |
5.77 |
3.64 |
5.17 |
4.64 |
|
| EV/EBITDA (X) |
32.04 |
30.43 |
20.42 |
30.56 |
23.16 |
|
| MarketCap/Net Operating Revenue (X) |
8.21 |
5.20 |
3.50 |
4.97 |
4.32 |
|
| Retention Ratios (%) |
97.87 |
94.05 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
13.71 |
7.06 |
4.12 |
5.17 |
6.18 |
|
| Price/Net Operating Revenue |
8.21 |
5.20 |
3.50 |
4.97 |
4.32 |
|
| Earnings Yield |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
|
Source : Dion Global Solutions Limited
