| Key Financial Ratios of Manorama Industries (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
20.97 |
20.26 |
8.93 |
6.38 |
5.02 |
|
| Diluted EPS (Rs.) |
20.97 |
20.26 |
8.93 |
6.38 |
5.02 |
|
| Cash EPS (Rs.) |
27.86 |
17.86 |
14.09 |
10.18 |
9.00 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
114.36 |
93.39 |
32.20 |
66.61 |
60.23 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
114.36 |
93.39 |
32.20 |
66.61 |
60.23 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
169.16 |
92.45 |
290.40 |
674.41 |
607.47 |
|
| PBDIT/Share (Rs.) |
44.75 |
28.63 |
24.53 |
17.00 |
19.99 |
|
| PBIT/Share (Rs.) |
37.86 |
27.90 |
23.59 |
13.19 |
16.01 |
|
| PBT/Share (Rs.) |
29.09 |
23.31 |
21.09 |
9.49 |
7.75 |
|
| Net Profit/Share (Rs.) |
20.97 |
17.13 |
13.16 |
6.38 |
5.02 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
26.45 |
30.97 |
8.44 |
2.51 |
3.29 |
|
| PBIT Margin (%) |
22.38 |
30.18 |
8.12 |
1.95 |
2.63 |
|
| PBT Margin (%) |
17.19 |
25.21 |
7.26 |
1.40 |
1.27 |
|
| Net Profit Margin (%) |
12.39 |
18.52 |
4.53 |
0.94 |
0.82 |
|
| Return on Networth / Equity (%) |
18.33 |
18.34 |
40.86 |
9.57 |
8.32 |
|
| Return on Capital Employed (%) |
32.86 |
29.66 |
72.15 |
19.63 |
26.20 |
|
| Return on Assets (%) |
8.41 |
14.41 |
21.88 |
6.08 |
5.34 |
|
| Total Debt/Equity (X) |
0.94 |
0.23 |
0.74 |
0.00 |
0.37 |
|
| Asset Turnover Ratio (%) |
67.84 |
77.79 |
483.06 |
643.43 |
647.79 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.44 |
3.97 |
1.97 |
2.41 |
2.41 |
|
| Quick Ratio (X) |
0.43 |
2.63 |
1.10 |
2.18 |
1.63 |
|
| Inventory Turnover Ratio (X) |
1.25 |
2.78 |
12.16 |
76.58 |
23.77 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
422.05 |
194.26 |
0.00 |
0.00 |
0.00 |
|
| EV/Net Operating Revenue (X) |
2.24 |
1.89 |
0.00 |
0.00 |
0.00 |
|
| EV/EBITDA (X) |
8.48 |
6.10 |
0.00 |
0.00 |
0.00 |
|
| MarketCap/Net Operating Revenue (X) |
1.80 |
2.14 |
0.00 |
0.00 |
0.00 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
2.67 |
2.11 |
0.00 |
0.00 |
0.00 |
|
| Price/Net Operating Revenue |
1.80 |
2.14 |
0.00 |
0.00 |
0.00 |
|
| Earnings Yield |
0.07 |
0.09 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
