| Key Financial Ratios of Kajaria Ceramics (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
12.82 |
23.95 |
21.63 |
22.77 |
19.37 |
|
| Diluted EPS (Rs.) |
12.81 |
23.93 |
21.62 |
22.76 |
19.36 |
|
| Cash EPS (Rs.) |
20.17 |
30.88 |
27.34 |
28.05 |
24.42 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
163.69 |
161.36 |
145.72 |
132.59 |
117.57 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
163.69 |
161.36 |
145.72 |
132.59 |
117.57 |
|
| Dividend / Share(Rs.) |
9.00 |
12.00 |
9.00 |
11.00 |
10.00 |
|
| Revenue from Operations/Share (Rs.) |
264.83 |
257.57 |
249.42 |
207.25 |
158.59 |
|
| PBDIT/Share (Rs.) |
35.01 |
39.61 |
35.50 |
36.14 |
31.33 |
|
| PBIT/Share (Rs.) |
27.65 |
32.67 |
29.79 |
30.85 |
26.27 |
|
| PBT/Share (Rs.) |
20.04 |
32.16 |
29.11 |
30.47 |
25.95 |
|
| Net Profit/Share (Rs.) |
12.81 |
23.95 |
21.63 |
22.76 |
19.36 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
13.22 |
15.37 |
14.23 |
17.43 |
19.75 |
|
| PBIT Margin (%) |
10.44 |
12.68 |
11.94 |
14.88 |
16.56 |
|
| PBT Margin (%) |
7.56 |
12.48 |
11.67 |
14.70 |
16.36 |
|
| Net Profit Margin (%) |
4.83 |
9.29 |
8.67 |
10.98 |
12.20 |
|
| Return on Networth / Equity (%) |
7.82 |
14.83 |
14.84 |
17.16 |
16.46 |
|
| Return on Capital Employed (%) |
16.00 |
19.21 |
19.45 |
22.09 |
21.16 |
|
| Return on Assets (%) |
6.23 |
12.02 |
11.63 |
13.46 |
13.41 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.04 |
0.02 |
0.00 |
|
| Asset Turnover Ratio (%) |
1.31 |
1.34 |
1.40 |
1.32 |
1.12 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.82 |
3.13 |
2.61 |
2.52 |
3.35 |
|
| Quick Ratio (X) |
2.11 |
2.35 |
1.88 |
1.91 |
2.61 |
|
| Inventory Turnover Ratio (X) |
1.88 |
1.77 |
2.06 |
2.23 |
1.57 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
37.57 |
41.61 |
35.14 |
51.65 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
29.13 |
32.92 |
28.51 |
40.94 |
|
| Earnings Retention Ratio (%) |
0.00 |
62.43 |
58.39 |
64.86 |
48.35 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
70.87 |
67.08 |
71.49 |
59.06 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
13,105.18 |
17,926.30 |
16,490.55 |
15,822.28 |
14,276.37 |
|
| EV/Net Operating Revenue (X) |
3.11 |
4.37 |
4.15 |
4.80 |
5.66 |
|
| EV/EBITDA (X) |
23.50 |
28.41 |
29.18 |
27.50 |
28.64 |
|
| MarketCap/Net Operating Revenue (X) |
3.24 |
4.49 |
4.23 |
4.91 |
5.83 |
|
| Retention Ratios (%) |
0.00 |
62.42 |
58.38 |
64.85 |
48.34 |
|
| Price/BV (X) |
5.24 |
7.17 |
7.23 |
7.68 |
7.86 |
|
| Price/Net Operating Revenue |
3.24 |
4.49 |
4.23 |
4.91 |
5.83 |
|
| Earnings Yield |
0.01 |
0.02 |
0.02 |
0.02 |
0.02 |
|
Source : Dion Global Solutions Limited
