| Key Financial Ratios of JSW Holdings (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
176.45 |
140.18 |
298.72 |
136.66 |
67.96 |
|
| Diluted EPS (Rs.) |
176.45 |
140.15 |
298.65 |
136.66 |
67.96 |
|
| Cash EPS (Rs.) |
157.41 |
106.92 |
269.99 |
121.34 |
59.39 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
28,212.70 |
22,920.41 |
17,490.81 |
17,986.61 |
11,385.87 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
28,212.70 |
22,920.41 |
17,490.81 |
17,986.61 |
11,385.87 |
|
| Revenue from Operations/Share (Rs.) |
223.54 |
152.80 |
366.55 |
167.79 |
83.85 |
|
| PBDIT/Share (Rs.) |
210.88 |
141.92 |
361.23 |
162.60 |
79.32 |
|
| PBIT/Share (Rs.) |
210.88 |
141.92 |
361.23 |
162.59 |
79.30 |
|
| PBT/Share (Rs.) |
210.88 |
141.92 |
361.23 |
162.59 |
79.24 |
|
| Net Profit/Share (Rs.) |
157.41 |
106.92 |
269.99 |
121.33 |
59.36 |
|
| NP After MI And SOA / Share (Rs.) |
176.45 |
140.18 |
298.72 |
136.66 |
67.96 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
94.33 |
92.88 |
98.54 |
96.90 |
94.59 |
|
| PBIT Margin (%) |
94.33 |
92.88 |
98.54 |
96.90 |
94.57 |
|
| PBT Margin (%) |
94.33 |
92.88 |
98.54 |
96.90 |
94.49 |
|
| Net Profit Margin (%) |
70.41 |
69.97 |
73.65 |
72.31 |
70.79 |
|
| NP After MI And SOA Margin (%) |
78.93 |
91.74 |
81.49 |
81.45 |
81.04 |
|
| Return on Networth/Equity (%) |
0.62 |
0.61 |
1.70 |
0.75 |
0.59 |
|
| Return on Capital Employed (%) |
0.66 |
0.53 |
1.81 |
0.79 |
0.62 |
|
| Return on Assets (%) |
0.55 |
0.53 |
1.50 |
0.66 |
0.53 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
0.01 |
0.01 |
0.02 |
0.01 |
0.66 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
62,475.74 |
82,665.46 |
104,884.99 |
140,022.56 |
156,027.77 |
|
| Quick Ratio (X) |
62,475.74 |
82,665.46 |
104,884.99 |
140,022.56 |
156,027.77 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
-- |
-- |
-- |
-- |
1,298.41 |
|
| Interest Coverage Ratios (Post Tax) (%) |
-- |
-- |
-- |
-- |
1,298.41 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
25,323.94 |
7,985.32 |
4,256.30 |
4,544.78 |
4,241.10 |
|
| EV/Net Operating Revenue (X) |
102.08 |
47.09 |
10.46 |
24.42 |
45.70 |
|
| EV/EBITDA (X) |
108.20 |
50.70 |
10.62 |
25.19 |
48.30 |
|
| MarketCap/Net Operating Revenue (X) |
102.09 |
47.12 |
10.47 |
24.42 |
45.71 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
0.81 |
0.31 |
0.22 |
0.23 |
0.34 |
|
| Price/Net Operating Revenue |
102.09 |
47.12 |
10.47 |
24.42 |
45.71 |
|
| Earnings Yield |
0.01 |
0.02 |
0.08 |
0.03 |
0.02 |
|
Source : Dion Global Solutions Limited
