| Key Financial Ratios of Jindal Drilling Industries (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
74.50 |
17.65 |
33.43 |
22.24 |
-2.03 |
|
| Diluted EPS (Rs.) |
74.50 |
17.65 |
33.43 |
22.24 |
-2.03 |
|
| Cash EPS (Rs.) |
79.35 |
61.32 |
60.26 |
37.29 |
14.34 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
548.01 |
470.03 |
451.77 |
412.04 |
387.01 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
548.01 |
470.03 |
451.77 |
412.04 |
387.01 |
|
| Revenue from Operations/Share (Rs.) |
285.69 |
212.90 |
176.73 |
144.87 |
137.28 |
|
| PBDIT/Share (Rs.) |
101.38 |
78.70 |
76.54 |
47.63 |
21.93 |
|
| PBIT/Share (Rs.) |
70.63 |
56.74 |
54.87 |
32.65 |
10.76 |
|
| PBT/Share (Rs.) |
65.01 |
52.33 |
52.11 |
29.94 |
5.84 |
|
| Net Profit/Share (Rs.) |
48.60 |
39.37 |
38.59 |
22.32 |
3.17 |
|
| NP After MI And SOA / Share (Rs.) |
74.50 |
17.65 |
33.43 |
22.24 |
-2.03 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
35.48 |
36.96 |
43.30 |
32.87 |
15.97 |
|
| PBIT Margin (%) |
24.72 |
26.65 |
31.04 |
22.53 |
7.83 |
|
| PBT Margin (%) |
22.75 |
24.57 |
29.48 |
20.66 |
4.25 |
|
| Net Profit Margin (%) |
17.01 |
18.49 |
21.83 |
15.40 |
2.30 |
|
| NP After MI And SOA Margin (%) |
26.07 |
8.28 |
18.91 |
15.35 |
-1.47 |
|
| Return on Networth/Equity (%) |
13.59 |
3.75 |
7.39 |
5.39 |
-0.52 |
|
| Return on Capital Employed (%) |
10.97 |
9.86 |
10.19 |
6.34 |
2.17 |
|
| Return on Assets (%) |
7.63 |
2.44 |
5.03 |
3.60 |
-0.32 |
|
| Total Debt/Equity (X) |
0.10 |
0.22 |
0.16 |
0.18 |
0.29 |
|
| Asset Turnover Ratio (%) |
0.34 |
0.31 |
0.30 |
0.25 |
0.23 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
0.99 |
1.65 |
1.47 |
1.33 |
1.15 |
|
| Quick Ratio (X) |
0.92 |
1.56 |
1.37 |
1.19 |
1.04 |
|
| Inventory Turnover Ratio (X) |
15.90 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.67 |
2.83 |
1.49 |
2.24 |
-24.74 |
|
| Dividend Payout Ratio (CP) (%) |
0.47 |
1.26 |
0.90 |
1.34 |
5.48 |
|
| Earnings Retention Ratio (%) |
99.33 |
97.17 |
98.51 |
97.76 |
124.74 |
|
| Cash Earnings Retention Ratio (%) |
99.53 |
98.74 |
99.10 |
98.66 |
94.52 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
18.06 |
17.81 |
27.75 |
17.58 |
4.46 |
|
| Interest Coverage Ratios (Post Tax) (%) |
18.06 |
17.81 |
27.75 |
17.58 |
4.46 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
2,480.17 |
2,029.01 |
803.02 |
815.23 |
504.04 |
|
| EV/Net Operating Revenue (X) |
3.00 |
3.29 |
1.57 |
1.94 |
1.27 |
|
| EV/EBITDA (X) |
8.44 |
8.90 |
3.62 |
5.91 |
7.93 |
|
| MarketCap/Net Operating Revenue (X) |
2.92 |
2.99 |
1.36 |
1.65 |
0.65 |
|
| Retention Ratios (%) |
99.32 |
97.16 |
98.50 |
97.75 |
124.74 |
|
| Price/BV (X) |
1.52 |
1.35 |
0.53 |
0.58 |
0.23 |
|
| Price/Net Operating Revenue |
2.92 |
2.99 |
1.36 |
1.65 |
0.65 |
|
| Earnings Yield |
0.09 |
0.03 |
0.14 |
0.09 |
-0.02 |
|
Source : Dion Global Solutions Limited
