| Key Financial Ratios of Indigo Paints (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
30.22 |
31.23 |
27.73 |
17.67 |
15.55 |
|
| Diluted EPS (Rs.) |
30.14 |
31.15 |
27.67 |
17.67 |
15.55 |
|
| Cash EPS (Rs.) |
41.52 |
40.91 |
34.94 |
24.24 |
20.02 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
220.04 |
192.16 |
163.09 |
136.61 |
118.46 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
220.04 |
192.16 |
163.09 |
136.61 |
118.46 |
|
| Dividend / Share(Rs.) |
3.50 |
3.50 |
3.50 |
3.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
268.12 |
263.51 |
225.55 |
190.45 |
152.06 |
|
| PBDIT/Share (Rs.) |
52.28 |
51.68 |
40.26 |
30.88 |
26.51 |
|
| PBIT/Share (Rs.) |
40.98 |
41.99 |
33.04 |
24.31 |
21.38 |
|
| PBT/Share (Rs.) |
40.36 |
41.65 |
32.76 |
24.03 |
20.58 |
|
| Net Profit/Share (Rs.) |
30.22 |
31.22 |
27.73 |
17.67 |
14.89 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
19.49 |
19.61 |
17.85 |
16.21 |
17.43 |
|
| PBIT Margin (%) |
15.28 |
15.93 |
14.65 |
12.76 |
14.06 |
|
| PBT Margin (%) |
15.05 |
15.80 |
14.52 |
12.61 |
13.53 |
|
| Net Profit Margin (%) |
11.27 |
11.84 |
12.29 |
9.27 |
9.79 |
|
| Return on Networth / Equity (%) |
13.73 |
16.24 |
16.99 |
12.93 |
12.57 |
|
| Return on Capital Employed (%) |
17.93 |
21.08 |
19.71 |
17.11 |
17.45 |
|
| Return on Assets (%) |
10.60 |
12.16 |
12.42 |
9.13 |
8.73 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
|
| Asset Turnover Ratio (%) |
0.99 |
1.10 |
1.08 |
1.05 |
1.17 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
2.40 |
2.16 |
1.96 |
2.34 |
2.37 |
|
| Quick Ratio (X) |
1.84 |
1.55 |
1.52 |
1.86 |
1.96 |
|
| Inventory Turnover Ratio (X) |
8.10 |
8.84 |
4.90 |
4.79 |
4.25 |
|
| Dividend Payout Ratio (NP) (%) |
11.57 |
11.20 |
10.81 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
8.42 |
8.54 |
8.58 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
88.43 |
88.80 |
89.19 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
91.58 |
91.46 |
91.42 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
4,460.57 |
5,949.01 |
4,753.82 |
7,512.50 |
11,107.11 |
|
| EV/Net Operating Revenue (X) |
3.49 |
4.74 |
4.43 |
8.29 |
15.36 |
|
| EV/EBITDA (X) |
17.91 |
24.17 |
24.81 |
51.15 |
88.07 |
|
| MarketCap/Net Operating Revenue (X) |
3.52 |
4.77 |
4.47 |
8.39 |
15.71 |
|
| Retention Ratios (%) |
88.42 |
88.79 |
89.18 |
0.00 |
0.00 |
|
| Price/BV (X) |
4.29 |
6.54 |
6.19 |
11.70 |
20.17 |
|
| Price/Net Operating Revenue |
3.52 |
4.77 |
4.47 |
8.39 |
15.71 |
|
| Earnings Yield |
0.03 |
0.02 |
0.03 |
0.01 |
0.01 |
|
Source : Dion Global Solutions Limited
