BSE Live
Dec 27, 11:22Prev. Close
14.25
Open Price
-
Bid Price (Qty.)
- (0)
Offer Price (Qty.)
- (0)
NSE Live
Dec 27, 11:22Prev. Close
-
Open Price
-
Bid Price (Qty.)
- (0)
Offer Price (Qty.)
- (0)
| Profit & Loss account of Indage Vintners (in Rs. Cr.) | Mar 10 | Mar 09 | Mar 08 | Mar 07 | Mar 06 | |
| 12 mths | 12 mths | 12 mths | 12 mths | 12 mths | ||
| INCOME | ||||||
| Revenue From Operations [Gross] | 19.16 | 151.16 | 191.20 | 128.12 | 72.63 | |
| Less: Excise/Sevice Tax/Other Levies | 0.27 | 3.05 | 4.04 | 4.12 | 4.04 | |
| Revenue From Operations [Net] | 18.89 | 148.11 | 187.17 | 124.01 | 68.59 | |
| Total Operating Revenues | 18.89 | 148.11 | 187.17 | 124.01 | 68.59 | |
| Other Income | -5.89 | 5.47 | 7.76 | 3.26 | 2.92 | |
| Total Revenue | 13.00 | 153.58 | 194.92 | 127.27 | 71.52 | |
| EXPENSES | ||||||
| Cost Of Materials Consumed | 13.12 | 26.76 | 96.84 | 51.76 | 23.07 | |
| Purchase Of Stock-In Trade | 1.72 | 23.76 | 4.76 | 8.67 | 2.50 | |
| Operating And Direct Expenses | 3.27 | 2.28 | 1.41 | 1.05 | 0.75 | |
| Changes In Inventories Of FG,WIP And Stock-In Trade | 0.68 | 30.77 | -74.96 | -26.78 | -16.22 | |
| Employee Benefit Expenses | 9.41 | 18.21 | 10.82 | 8.55 | 4.66 | |
| Finance Costs | 49.94 | 37.27 | 14.51 | 6.75 | 5.15 | |
| Depreciation And Amortisation Expenses | 2.71 | 4.81 | 4.62 | 1.84 | 1.04 | |
| Other Expenses | 25.70 | 73.96 | 85.65 | 46.99 | 35.10 | |
| Total Expenses | 106.55 | 217.83 | 143.65 | 98.82 | 56.04 | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | -93.55 | -64.25 | 51.27 | 28.45 | 15.48 | |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Profit/Loss Before Tax | -93.55 | -64.25 | 51.27 | 28.45 | 15.48 | |
| Tax Expenses-Continued Operations | ||||||
| Current Tax | 0.00 | 0.00 | 7.61 | 3.13 | 3.73 | |
| Less: MAT Credit Entitlement | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Deferred Tax | 0.00 | -5.67 | 2.16 | 0.93 | 0.68 | |
| Tax For Earlier Years | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Tax Expenses | 0.09 | -3.55 | 11.37 | 5.11 | 4.68 | |
| Profit/Loss After Tax And Before ExtraOrdinary Items | -93.64 | -60.70 | 39.90 | 23.34 | 10.80 | |
| Profit/Loss From Continuing Operations | -224.27 | -61.45 | 39.76 | 22.00 | 10.80 | |
| Profit/Loss For The Period | -224.27 | -61.45 | 39.76 | 22.00 | 10.80 | |
| OTHER ADDITIONAL INFORMATION | ||||||
| EARNINGS PER SHARE | ||||||
| Basic EPS (Rs.) | -121.44 | -40.24 | 27.27 | 18.12 | 10.46 | |
| Diluted EPS (Rs.) | -121.44 | -40.24 | 27.27 | 18.12 | 10.46 | |
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS | ||||||
| Imported Raw Materials | 1.72 | 5.25 | 5.84 | 6.23 | 3.19 | |
| Indigenous Raw Materials | 9.98 | 36.58 | 69.45 | 33.54 | 12.23 | |
| STORES, SPARES AND LOOSE TOOLS | ||||||
| Imported Stores And Spares | 0.03 | 0.20 | 0.00 | 0.10 | 0.11 | |
| Indigenous Stores And Spares | 0.24 | 0.81 | 0.45 | 0.37 | 0.08 | |
| DIVIDEND AND DIVIDEND PERCENTAGE | ||||||
| Equity Share Dividend | 0.00 | 0.00 | 3.21 | 2.55 | 1.86 | |
| Tax On Dividend | 0.00 | 0.00 | 0.55 | 0.36 | 0.26 | |
| Equity Dividend Rate (%) | 0.00 | 0.00 | 22.00 | 21.00 | 18.00 |