| Key Financial Ratios of Hindustan Unilever (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
31.13 |
27.89 |
24.20 |
20.75 |
19.12 |
|
| Diluted EPS (Rs.) |
31.12 |
27.88 |
24.19 |
20.74 |
19.11 |
|
| Cash EPS (Rs.) |
35.54 |
30.37 |
26.46 |
22.62 |
20.64 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
37.18 |
35.46 |
32.75 |
30.05 |
29.07 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
37.18 |
35.46 |
32.75 |
30.05 |
29.07 |
|
| Dividend / Share(Rs.) |
34.50 |
22.00 |
20.00 |
17.00 |
16.00 |
|
| Revenue from Operations/Share (Rs.) |
179.56 |
176.96 |
159.84 |
147.64 |
143.80 |
|
| PBDIT/Share (Rs.) |
47.84 |
43.06 |
36.32 |
30.43 |
29.23 |
|
| PBIT/Share (Rs.) |
43.50 |
40.63 |
34.11 |
28.60 |
27.74 |
|
| PBT/Share (Rs.) |
42.09 |
39.45 |
33.73 |
29.61 |
27.53 |
|
| Net Profit/Share (Rs.) |
31.19 |
27.94 |
24.25 |
20.79 |
19.15 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
26.64 |
24.33 |
22.72 |
20.61 |
20.32 |
|
| PBIT Margin (%) |
24.22 |
22.96 |
21.33 |
19.36 |
19.29 |
|
| PBT Margin (%) |
23.44 |
22.29 |
21.10 |
20.05 |
19.14 |
|
| Net Profit Margin (%) |
17.37 |
15.79 |
15.16 |
14.07 |
13.31 |
|
| Return on Networth / Equity (%) |
83.89 |
78.80 |
74.02 |
69.18 |
65.88 |
|
| Return on Capital Employed (%) |
89.49 |
92.27 |
86.53 |
81.82 |
56.92 |
|
| Return on Assets (%) |
34.37 |
33.78 |
30.53 |
30.43 |
29.71 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
197.86 |
213.96 |
201.32 |
216.18 |
223.13 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.31 |
1.36 |
1.29 |
1.30 |
1.43 |
|
| Quick Ratio (X) |
1.02 |
1.07 |
1.02 |
0.97 |
1.05 |
|
| Inventory Turnover Ratio (X) |
14.71 |
15.78 |
14.64 |
13.50 |
12.29 |
|
| Dividend Payout Ratio (NP) (%) |
77.11 |
75.31 |
74.39 |
79.53 |
81.07 |
|
| Dividend Payout Ratio (CP) (%) |
67.69 |
69.29 |
68.17 |
73.08 |
75.23 |
|
| Earnings Retention Ratio (%) |
22.89 |
24.69 |
25.61 |
20.47 |
18.93 |
|
| Cash Earnings Retention Ratio (%) |
32.31 |
30.71 |
31.83 |
26.92 |
24.77 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
491,383.40 |
365,196.80 |
285,181.40 |
194,835.00 |
185,053.00 |
|
| EV/Net Operating Revenue (X) |
12.67 |
9.55 |
8.26 |
6.11 |
5.96 |
|
| EV/EBITDA (X) |
47.55 |
39.26 |
36.35 |
29.64 |
29.31 |
|
| MarketCap/Net Operating Revenue (X) |
12.80 |
9.65 |
8.36 |
6.16 |
6.05 |
|
| Retention Ratios (%) |
22.88 |
24.68 |
25.60 |
20.46 |
18.92 |
|
| Price/BV (X) |
61.81 |
48.16 |
40.79 |
30.28 |
29.91 |
|
| Price/Net Operating Revenue |
12.80 |
9.65 |
8.36 |
6.16 |
6.05 |
|
| Earnings Yield |
0.01 |
0.02 |
0.02 |
0.02 |
0.02 |
|
Source : Dion Global Solutions Limited
