| Key Financial Ratios of Gujarat State Petronet (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
14.31 |
22.77 |
16.75 |
17.90 |
16.38 |
|
| Diluted EPS (Rs.) |
14.31 |
22.77 |
16.75 |
17.90 |
16.38 |
|
| Cash EPS (Rs.) |
17.92 |
26.17 |
20.18 |
21.37 |
19.98 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
191.12 |
182.03 |
164.36 |
149.64 |
133.73 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
191.12 |
182.03 |
164.36 |
149.64 |
133.73 |
|
| Dividend / Share(Rs.) |
5.00 |
5.00 |
5.00 |
2.00 |
2.00 |
|
| Revenue from Operations/Share (Rs.) |
19.69 |
36.01 |
31.23 |
35.80 |
36.86 |
|
| PBDIT/Share (Rs.) |
21.54 |
32.60 |
25.29 |
26.62 |
27.34 |
|
| PBIT/Share (Rs.) |
17.93 |
29.19 |
21.86 |
23.15 |
23.74 |
|
| PBT/Share (Rs.) |
17.78 |
29.11 |
21.77 |
22.59 |
22.10 |
|
| Net Profit/Share (Rs.) |
14.31 |
22.77 |
16.75 |
17.90 |
16.38 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
109.40 |
90.52 |
81.00 |
74.36 |
74.18 |
|
| PBIT Margin (%) |
91.08 |
81.07 |
69.99 |
64.65 |
64.42 |
|
| PBT Margin (%) |
90.32 |
80.83 |
69.73 |
63.10 |
59.95 |
|
| Net Profit Margin (%) |
72.70 |
63.23 |
53.63 |
49.98 |
44.44 |
|
| Return on Networth / Equity (%) |
7.48 |
12.50 |
10.19 |
11.95 |
12.24 |
|
| Return on Capital Employed (%) |
8.87 |
15.19 |
12.52 |
14.51 |
15.89 |
|
| Return on Assets (%) |
6.73 |
11.59 |
9.36 |
10.81 |
9.86 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.01 |
0.10 |
|
| Asset Turnover Ratio (%) |
0.10 |
0.19 |
0.18 |
0.22 |
22.18 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
4.48 |
7.50 |
4.83 |
1.25 |
0.58 |
|
| Quick Ratio (X) |
4.04 |
6.63 |
3.96 |
0.69 |
0.45 |
|
| Inventory Turnover Ratio (X) |
4.75 |
0.00 |
0.00 |
0.00 |
16.04 |
|
| Dividend Payout Ratio (NP) (%) |
34.93 |
21.95 |
11.94 |
11.17 |
12.20 |
|
| Dividend Payout Ratio (CP) (%) |
27.89 |
19.10 |
9.90 |
9.35 |
10.01 |
|
| Earnings Retention Ratio (%) |
65.07 |
78.05 |
88.06 |
88.83 |
87.80 |
|
| Cash Earnings Retention Ratio (%) |
72.11 |
80.90 |
90.10 |
90.65 |
89.99 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
14,547.07 |
19,623.77 |
14,234.55 |
14,659.55 |
16,079.23 |
|
| EV/Net Operating Revenue (X) |
13.10 |
9.66 |
8.08 |
7.26 |
7.73 |
|
| EV/EBITDA (X) |
11.97 |
10.67 |
9.97 |
9.76 |
10.42 |
|
| MarketCap/Net Operating Revenue (X) |
14.83 |
9.89 |
8.47 |
7.26 |
7.41 |
|
| Retention Ratios (%) |
65.06 |
78.04 |
88.05 |
88.82 |
87.79 |
|
| Price/BV (X) |
1.53 |
1.96 |
1.61 |
1.74 |
2.04 |
|
| Price/Net Operating Revenue |
14.83 |
9.89 |
8.47 |
7.26 |
7.41 |
|
| Earnings Yield |
0.05 |
0.06 |
0.06 |
0.07 |
0.06 |
|
Source : Dion Global Solutions Limited
