| Key Financial Ratios of Gujarat State Petronet (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
19.66 |
14.09 |
11.86 |
8.81 |
7.89 |
|
| Diluted EPS (Rs.) |
19.66 |
14.09 |
11.85 |
8.81 |
7.89 |
|
| Cash EPS (Rs.) |
23.10 |
17.28 |
14.96 |
11.99 |
11.16 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
119.17 |
101.85 |
89.83 |
79.77 |
70.45 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
119.17 |
101.85 |
89.83 |
79.77 |
70.45 |
|
| Dividend / Share(Rs.) |
2.00 |
2.00 |
1.75 |
1.50 |
1.50 |
|
| Revenue from Operations/Share (Rs.) |
41.89 |
33.29 |
23.62 |
18.23 |
17.61 |
|
| PBDIT/Share (Rs.) |
29.10 |
28.40 |
21.66 |
17.33 |
16.50 |
|
| PBIT/Share (Rs.) |
25.65 |
25.21 |
18.56 |
14.15 |
13.23 |
|
| PBT/Share (Rs.) |
22.73 |
21.33 |
17.93 |
13.09 |
11.86 |
|
| Net Profit/Share (Rs.) |
19.65 |
14.09 |
11.86 |
8.81 |
7.89 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
69.45 |
85.33 |
91.70 |
95.03 |
93.71 |
|
| PBIT Margin (%) |
61.22 |
75.75 |
78.56 |
77.59 |
75.13 |
|
| PBT Margin (%) |
54.26 |
64.07 |
75.90 |
71.80 |
67.34 |
|
| Net Profit Margin (%) |
46.91 |
42.33 |
50.19 |
48.33 |
44.80 |
|
| Return on Networth / Equity (%) |
16.49 |
13.83 |
13.19 |
11.04 |
11.20 |
|
| Return on Capital Employed (%) |
18.55 |
18.66 |
14.20 |
14.47 |
14.14 |
|
| Return on Assets (%) |
12.18 |
8.87 |
7.46 |
8.51 |
7.60 |
|
| Total Debt/Equity (X) |
0.08 |
0.22 |
0.35 |
0.11 |
0.20 |
|
| Asset Turnover Ratio (%) |
25.96 |
20.97 |
14.88 |
17.61 |
16.98 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
0.40 |
0.39 |
0.40 |
3.33 |
1.54 |
|
| Quick Ratio (X) |
0.30 |
0.30 |
0.32 |
2.98 |
1.34 |
|
| Inventory Turnover Ratio (X) |
18.74 |
14.68 |
10.79 |
9.15 |
8.43 |
|
| Dividend Payout Ratio (NP) (%) |
10.17 |
12.41 |
12.65 |
17.01 |
19.01 |
|
| Dividend Payout Ratio (CP) (%) |
8.65 |
10.12 |
10.02 |
12.50 |
13.44 |
|
| Earnings Retention Ratio (%) |
89.83 |
87.59 |
87.35 |
82.99 |
80.99 |
|
| Cash Earnings Retention Ratio (%) |
91.35 |
89.88 |
89.98 |
87.50 |
86.56 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
10,207.38 |
11,800.43 |
12,003.48 |
8,775.13 |
8,049.43 |
|
| EV/Net Operating Revenue (X) |
4.32 |
6.29 |
9.01 |
8.54 |
8.11 |
|
| EV/EBITDA (X) |
6.22 |
7.37 |
9.83 |
8.99 |
8.66 |
|
| MarketCap/Net Operating Revenue (X) |
4.13 |
5.69 |
7.97 |
8.83 |
7.87 |
|
| Retention Ratios (%) |
89.82 |
87.58 |
87.34 |
82.98 |
80.98 |
|
| Price/BV (X) |
1.45 |
1.86 |
2.09 |
2.02 |
1.97 |
|
| Price/Net Operating Revenue |
4.13 |
5.69 |
7.97 |
8.83 |
7.87 |
|
| Earnings Yield |
0.11 |
0.07 |
0.06 |
0.05 |
0.06 |
|
Source : Dion Global Solutions Limited
