| Key Financial Ratios of Gravita India (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
27.58 |
26.01 |
14.65 |
5.76 |
4.66 |
|
| Diluted EPS (Rs.) |
27.58 |
26.01 |
14.65 |
5.76 |
4.66 |
|
| Cash EPS (Rs.) |
28.36 |
27.95 |
16.20 |
7.05 |
5.90 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
216.14 |
66.11 |
44.68 |
30.11 |
27.38 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
216.14 |
66.11 |
44.68 |
30.11 |
27.38 |
|
| Dividend / Share(Rs.) |
6.35 |
5.20 |
4.35 |
3.00 |
1.10 |
|
| Revenue from Operations/Share (Rs.) |
436.69 |
387.99 |
365.59 |
274.32 |
177.64 |
|
| PBDIT/Share (Rs.) |
36.63 |
36.61 |
23.05 |
12.39 |
10.58 |
|
| PBIT/Share (Rs.) |
34.57 |
34.67 |
21.50 |
11.10 |
9.34 |
|
| PBT/Share (Rs.) |
31.56 |
30.15 |
16.84 |
7.06 |
5.85 |
|
| Net Profit/Share (Rs.) |
26.30 |
26.01 |
14.65 |
5.76 |
4.66 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
8.38 |
9.43 |
6.30 |
4.51 |
5.95 |
|
| PBIT Margin (%) |
7.91 |
8.93 |
5.88 |
4.04 |
5.25 |
|
| PBT Margin (%) |
7.22 |
7.77 |
4.60 |
2.57 |
3.29 |
|
| Net Profit Margin (%) |
6.02 |
6.70 |
4.00 |
2.09 |
2.62 |
|
| Return on Networth / Equity (%) |
12.17 |
39.34 |
32.78 |
19.12 |
17.01 |
|
| Return on Capital Employed (%) |
15.78 |
49.12 |
35.51 |
23.44 |
26.81 |
|
| Return on Assets (%) |
10.48 |
17.28 |
11.95 |
5.24 |
5.47 |
|
| Total Debt/Equity (X) |
0.01 |
0.58 |
0.92 |
1.53 |
0.97 |
|
| Asset Turnover Ratio (%) |
2.23 |
2.84 |
3.15 |
2.82 |
208.97 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
6.53 |
1.44 |
1.44 |
1.33 |
1.26 |
|
| Quick Ratio (X) |
4.69 |
0.56 |
0.52 |
0.50 |
0.51 |
|
| Inventory Turnover Ratio (X) |
7.03 |
4.54 |
4.75 |
4.66 |
4.72 |
|
| Dividend Payout Ratio (NP) (%) |
18.49 |
16.71 |
0.00 |
52.10 |
23.61 |
|
| Dividend Payout Ratio (CP) (%) |
17.15 |
15.56 |
0.00 |
42.54 |
18.64 |
|
| Earnings Retention Ratio (%) |
81.51 |
83.29 |
0.00 |
47.90 |
76.39 |
|
| Cash Earnings Retention Ratio (%) |
82.85 |
84.44 |
0.00 |
57.46 |
81.36 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
13,210.82 |
7,154.65 |
3,619.46 |
2,517.83 |
800.78 |
|
| EV/Net Operating Revenue (X) |
4.10 |
2.67 |
1.43 |
1.33 |
0.65 |
|
| EV/EBITDA (X) |
48.87 |
28.30 |
22.74 |
29.43 |
10.96 |
|
| MarketCap/Net Operating Revenue (X) |
4.18 |
2.57 |
1.32 |
1.16 |
0.51 |
|
| Retention Ratios (%) |
81.50 |
83.28 |
0.00 |
47.89 |
76.38 |
|
| Price/BV (X) |
8.45 |
15.09 |
10.84 |
10.61 |
3.31 |
|
| Price/Net Operating Revenue |
4.18 |
2.57 |
1.32 |
1.16 |
0.51 |
|
| Earnings Yield |
0.01 |
0.03 |
0.03 |
0.02 |
0.05 |
|
Source : Dion Global Solutions Limited
