| Key Financial Ratios of Gemmia Oiltech (India) (in Rs. Cr.) |
Mar 13 |
Mar 12 |
Mar 11 |
Mar 10 |
|
| Per Share Ratios |
|
|
|
|
|
| Basic EPS (Rs.) |
0.49 |
0.29 |
0.03 |
0.73 |
|
| Diluted EPS (Rs.) |
0.49 |
0.29 |
0.03 |
0.73 |
|
| Cash EPS (Rs.) |
1.08 |
0.32 |
1.21 |
0.84 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
11.14 |
10.87 |
17.72 |
16.65 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
11.14 |
10.87 |
17.72 |
16.65 |
|
| Revenue from Operations/Share (Rs.) |
12.68 |
3.86 |
12.46 |
6.79 |
|
| PBDIT/Share (Rs.) |
1.31 |
0.67 |
1.61 |
1.00 |
|
| PBIT/Share (Rs.) |
1.22 |
0.64 |
1.46 |
0.89 |
|
| PBT/Share (Rs.) |
1.04 |
0.31 |
1.10 |
0.76 |
|
| Net Profit/Share (Rs.) |
1.00 |
0.29 |
1.07 |
0.73 |
|
| NP After MI And SOA / Share (Rs.) |
0.49 |
0.29 |
1.07 |
0.73 |
|
| Profitability Ratios |
|
|
|
|
|
| PBDIT Margin (%) |
10.29 |
17.28 |
12.88 |
14.75 |
|
| PBIT Margin (%) |
9.61 |
16.65 |
11.75 |
13.08 |
|
| PBT Margin (%) |
8.20 |
8.04 |
8.83 |
11.19 |
|
| Net Profit Margin (%) |
7.85 |
7.61 |
8.61 |
10.68 |
|
| NP After MI And SOA Margin (%) |
3.87 |
7.61 |
8.61 |
10.68 |
|
| Return on Networth/Equity (%) |
4.41 |
2.78 |
6.05 |
4.35 |
|
| Return on Capital Employed (%) |
4.08 |
2.67 |
5.99 |
3.95 |
|
| Return on Assets (%) |
2.45 |
1.49 |
2.84 |
2.06 |
|
| Total Debt/Equity (X) |
0.18 |
0.44 |
0.51 |
0.49 |
|
| Asset Turnover Ratio (%) |
63.36 |
19.69 |
33.06 |
19.32 |
|
| Liquidity Ratios |
|
|
|
|
|
| Current Ratio (X) |
1.02 |
0.97 |
1.07 |
1.08 |
|
| Quick Ratio (X) |
0.97 |
0.79 |
0.96 |
0.95 |
|
| Inventory Turnover Ratio (X) |
32.21 |
2.48 |
5.73 |
3.05 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Coverage Ratios |
|
|
|
|
|
| Interest Coverage Ratios (%) |
6.79 |
11.03 |
4.04 |
6.94 |
|
| Interest Coverage Ratios (Post Tax) (%) |
6.79 |
11.03 |
4.04 |
6.94 |
|
| Valuation Ratios |
|
|
|
|
|
| Enterprise Value (Cr.) |
695.89 |
1,090.67 |
17.39 |
17.09 |
|
| EV/Net Operating Revenue (X) |
1.58 |
8.15 |
1.59 |
2.86 |
|
| EV/EBITDA (X) |
15.39 |
47.16 |
12.33 |
19.40 |
|
| MarketCap/Net Operating Revenue (X) |
1.44 |
6.95 |
0.88 |
1.68 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
1.63 |
2.54 |
0.62 |
0.69 |
|
| Price/Net Operating Revenue |
1.44 |
6.95 |
0.88 |
1.68 |
|
| Earnings Yield |
0.03 |
0.01 |
0.10 |
0.06 |
|
Source : Dion Global Solutions Limited
