| Key Financial Ratios of Gandhi Special Tubes (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
15.93 |
27.96 |
22.85 |
20.96 |
12.62 |
|
| Diluted EPS (Rs.) |
15.93 |
27.96 |
22.85 |
20.96 |
12.62 |
|
| Cash EPS (Rs.) |
19.30 |
30.63 |
27.09 |
23.99 |
15.82 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
113.46 |
145.49 |
128.26 |
127.66 |
112.51 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
113.46 |
145.49 |
128.26 |
127.66 |
112.51 |
|
| Dividend / Share(Rs.) |
9.00 |
9.00 |
9.00 |
9.00 |
7.50 |
|
| Revenue from Operations/Share (Rs.) |
62.65 |
88.94 |
82.45 |
66.38 |
62.03 |
|
| PBDIT/Share (Rs.) |
22.93 |
38.68 |
35.71 |
28.93 |
20.35 |
|
| PBIT/Share (Rs.) |
20.18 |
36.00 |
32.91 |
25.90 |
17.15 |
|
| PBT/Share (Rs.) |
20.15 |
36.00 |
32.91 |
25.90 |
17.15 |
|
| Net Profit/Share (Rs.) |
16.54 |
27.96 |
24.29 |
20.96 |
12.62 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
36.60 |
43.48 |
43.31 |
43.58 |
32.80 |
|
| PBIT Margin (%) |
32.20 |
40.48 |
39.91 |
39.01 |
27.64 |
|
| PBT Margin (%) |
32.15 |
40.48 |
39.91 |
39.01 |
27.64 |
|
| Net Profit Margin (%) |
26.40 |
31.43 |
29.46 |
31.57 |
20.34 |
|
| Return on Networth / Equity (%) |
14.58 |
19.21 |
18.93 |
16.41 |
11.21 |
|
| Return on Capital Employed (%) |
16.62 |
23.39 |
24.14 |
19.04 |
10.56 |
|
| Return on Assets (%) |
13.21 |
17.49 |
17.00 |
14.99 |
10.29 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
50.05 |
55.64 |
57.71 |
47.48 |
50.59 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
15.17 |
11.89 |
7.24 |
11.21 |
12.43 |
|
| Quick Ratio (X) |
10.05 |
8.58 |
5.02 |
6.87 |
8.73 |
|
| Inventory Turnover Ratio (X) |
3.21 |
4.56 |
5.69 |
4.00 |
5.37 |
|
| Dividend Payout Ratio (NP) (%) |
58.18 |
38.81 |
0.00 |
42.94 |
59.42 |
|
| Dividend Payout Ratio (CP) (%) |
49.89 |
35.42 |
0.00 |
37.51 |
47.40 |
|
| Earnings Retention Ratio (%) |
41.82 |
61.19 |
0.00 |
57.06 |
40.58 |
|
| Cash Earnings Retention Ratio (%) |
50.11 |
64.58 |
0.00 |
62.49 |
52.60 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
262.72 |
475.99 |
498.68 |
487.70 |
292.75 |
|
| EV/Net Operating Revenue (X) |
3.25 |
3.87 |
4.38 |
5.00 |
3.21 |
|
| EV/EBITDA (X) |
8.87 |
8.91 |
10.11 |
11.47 |
9.79 |
|
| MarketCap/Net Operating Revenue (X) |
3.27 |
3.90 |
4.42 |
5.03 |
3.24 |
|
| Retention Ratios (%) |
41.81 |
61.18 |
0.00 |
57.05 |
40.57 |
|
| Price/BV (X) |
1.81 |
2.39 |
2.84 |
2.62 |
1.79 |
|
| Price/Net Operating Revenue |
3.27 |
3.90 |
4.42 |
5.03 |
3.24 |
|
| Earnings Yield |
0.08 |
0.08 |
0.07 |
0.06 |
0.06 |
|
Source : Dion Global Solutions Limited
