| Profit & Loss account of Everonn Education (in Rs. Cr.) |
Mar 15 |
Mar 14 |
Mar 13 |
Mar 12 |
Mar 11 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
32.59 |
60.92 |
122.96 |
359.62 |
424.70 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
32.59 |
60.92 |
122.96 |
359.62 |
424.70 |
|
| Total Operating Revenues |
32.59 |
60.92 |
122.96 |
359.62 |
424.70 |
|
| Other Income |
0.47 |
0.53 |
1.68 |
7.44 |
2.74 |
|
| Total Revenue |
33.06 |
61.45 |
124.64 |
367.06 |
427.44 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.99 |
30.92 |
78.92 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FGWIP And Stock In Trade |
0.00 |
0.00 |
0.00 |
-0.34 |
0.00 |
|
| Employee Benefit Expenses |
26.37 |
28.23 |
71.32 |
71.46 |
61.67 |
|
| Finance Costs |
54.27 |
65.62 |
100.13 |
73.18 |
21.05 |
|
| Depreciation And Amortisation Expenses |
67.92 |
68.71 |
78.83 |
68.20 |
41.99 |
|
| Other Expenses |
49.09 |
26.78 |
154.53 |
245.35 |
128.62 |
|
| Total Expenses |
197.65 |
189.35 |
405.81 |
488.76 |
332.26 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
-164.58 |
-127.90 |
-281.17 |
-121.70 |
95.17 |
|
| Exceptional Items |
-6.34 |
-64.96 |
-232.43 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
-170.93 |
-192.86 |
-513.60 |
-121.70 |
95.17 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.00 |
0.00 |
0.00 |
0.00 |
24.64 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
-44.67 |
-185.50 |
-31.20 |
2.90 |
|
| Other Direct Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
0.00 |
-44.67 |
-185.50 |
-31.20 |
27.54 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
-170.93 |
-148.18 |
-328.10 |
-90.50 |
67.64 |
|
| Profit/Loss From Continuing Operations |
-170.93 |
-148.18 |
-328.10 |
-90.50 |
67.64 |
|
| Profit/Loss For The Period |
-170.93 |
-148.18 |
-328.10 |
-90.50 |
67.64 |
|
| Minority Interest |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Consolidated Profit/Loss After MI And Associates |
-170.91 |
-148.18 |
-328.10 |
-90.50 |
67.64 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-71.00 |
-68.00 |
-150.00 |
-45.00 |
41.00 |
|
| Diluted EPS (Rs.) |
-71.00 |
-65.00 |
-150.00 |
-45.00 |
40.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
4.80 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.80 |
|
Source : Dion Global Solutions Limited
