| Profit & Loss account of Everonn Education (in Rs. Cr.) |
Mar 15 |
Mar 14 |
Mar 13 |
Mar 12 |
Mar 11 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
28.33 |
43.23 |
115.01 |
303.82 |
301.63 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
28.33 |
43.23 |
115.01 |
303.82 |
301.63 |
|
| Total Operating Revenues |
28.33 |
43.23 |
115.01 |
303.82 |
301.63 |
|
| Other Income |
0.29 |
0.34 |
0.44 |
6.18 |
5.16 |
|
| Total Revenue |
28.61 |
43.57 |
115.45 |
310.00 |
306.79 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Employee Benefit Expenses |
17.70 |
23.44 |
46.30 |
44.29 |
42.36 |
|
| Finance Costs |
40.83 |
49.43 |
67.69 |
48.28 |
19.28 |
|
| Depreciation And Amortisation Expenses |
32.77 |
46.19 |
49.31 |
51.13 |
35.89 |
|
| Other Expenses |
15.35 |
14.71 |
128.65 |
190.97 |
106.23 |
|
| Total Expenses |
106.66 |
133.78 |
291.95 |
334.66 |
203.76 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
-78.05 |
-90.21 |
-176.51 |
-24.67 |
103.03 |
|
| Exceptional Items |
-6.34 |
-64.95 |
-232.43 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
-84.39 |
-155.16 |
-408.93 |
-24.67 |
103.03 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.00 |
0.00 |
0.00 |
0.00 |
21.41 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
-34.34 |
-153.51 |
-8.16 |
8.66 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
0.00 |
-34.34 |
-153.51 |
-8.16 |
30.07 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
-84.39 |
-120.82 |
-255.42 |
-16.51 |
72.97 |
|
| Profit/Loss From Continuing Operations |
-84.39 |
-120.82 |
-255.42 |
-16.51 |
72.97 |
|
| Profit/Loss For The Period |
-84.39 |
-120.82 |
-255.42 |
-16.51 |
72.97 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-35.11 |
55.21 |
-116.79 |
-8.29 |
44.71 |
|
| Diluted EPS (Rs.) |
-35.11 |
52.59 |
-116.79 |
-8.29 |
43.25 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
4.80 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.80 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
25.00 |
|
Source : Dion Global Solutions Limited
