| Profit & Loss account of Eternal (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 15 |
Mar 14 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
2,130.01 |
1,142.86 |
371.03 |
78.84 |
30.60 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
2,130.01 |
1,142.86 |
371.03 |
78.84 |
30.60 |
|
| Total Operating Revenues |
2,336.35 |
1,159.14 |
371.03 |
78.84 |
30.60 |
|
| Other Income |
149.41 |
191.33 |
17.43 |
16.15 |
5.52 |
|
| Total Revenue |
2,485.76 |
1,350.47 |
388.46 |
94.98 |
36.12 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Employee Benefit Expenses |
621.01 |
408.90 |
194.91 |
97.88 |
32.43 |
|
| Finance Costs |
11.13 |
58.48 |
24.13 |
0.79 |
0.15 |
|
| Depreciation And Amortisation Expenses |
73.60 |
10.01 |
12.51 |
5.01 |
2.17 |
|
| Other Expenses |
3,922.03 |
2,631.63 |
228.70 |
62.61 |
38.54 |
|
| Total Expenses |
4,627.76 |
3,109.01 |
460.25 |
166.29 |
73.29 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
-2,142.00 |
-1,758.54 |
-71.79 |
-71.31 |
-37.17 |
|
| Exceptional Items |
-309.18 |
1,188.02 |
-6.70 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
-2,451.18 |
-570.53 |
-78.49 |
-71.31 |
-37.17 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
-2,451.18 |
-570.53 |
-78.49 |
-71.31 |
-37.17 |
|
| Profit/Loss From Continuing Operations |
-2,451.18 |
-570.53 |
-78.49 |
-71.86 |
-37.30 |
|
| Profit/Loss For The Period |
-2,451.18 |
-570.53 |
-78.49 |
-71.86 |
-37.30 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-5.61 |
-0.02 |
0.00 |
-2,512.88 |
-1,308.71 |
|
| Diluted EPS (Rs.) |
-5.61 |
-0.02 |
0.00 |
-2,512.88 |
-1,308.71 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
