| Key Financial Ratios of E2E Networks (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
28.28 |
15.11 |
6.85 |
4.46 |
-0.79 |
|
| Diluted EPS (Rs.) |
27.21 |
14.70 |
6.77 |
4.46 |
-0.79 |
|
| Cash EPS (Rs.) |
53.87 |
25.99 |
20.74 |
16.77 |
7.81 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
797.67 |
48.95 |
34.13 |
26.57 |
16.36 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
797.67 |
48.95 |
34.13 |
26.57 |
16.36 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
82.11 |
65.26 |
45.73 |
35.84 |
24.47 |
|
| PBDIT/Share (Rs.) |
68.15 |
34.25 |
23.37 |
16.10 |
8.20 |
|
| PBIT/Share (Rs.) |
38.07 |
23.37 |
9.47 |
3.78 |
-0.40 |
|
| PBT/Share (Rs.) |
31.45 |
20.87 |
9.14 |
3.65 |
-0.78 |
|
| Net Profit/Share (Rs.) |
23.79 |
15.11 |
6.85 |
4.46 |
-0.78 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
83.00 |
52.47 |
51.08 |
44.91 |
33.52 |
|
| PBIT Margin (%) |
46.35 |
35.80 |
20.71 |
10.54 |
-1.61 |
|
| PBT Margin (%) |
38.29 |
31.98 |
19.99 |
10.19 |
-3.20 |
|
| Net Profit Margin (%) |
28.96 |
23.14 |
14.96 |
12.43 |
-3.20 |
|
| Return on Networth / Equity (%) |
2.98 |
30.86 |
20.06 |
16.77 |
-4.79 |
|
| Return on Capital Employed (%) |
4.55 |
17.07 |
25.23 |
13.31 |
-2.34 |
|
| Return on Assets (%) |
1.84 |
8.56 |
14.48 |
13.43 |
-3.44 |
|
| Total Debt/Equity (X) |
0.01 |
1.45 |
0.01 |
0.02 |
0.16 |
|
| Asset Turnover Ratio (%) |
0.12 |
0.58 |
1.14 |
1.28 |
107.55 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.70 |
0.67 |
1.86 |
1.36 |
1.19 |
|
| Quick Ratio (X) |
1.70 |
0.67 |
1.86 |
1.36 |
1.19 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
2,887.26 |
1,391.76 |
234.88 |
167.85 |
54.89 |
|
| EV/Net Operating Revenue (X) |
17.61 |
14.73 |
3.55 |
3.24 |
1.55 |
|
| EV/EBITDA (X) |
21.22 |
28.07 |
6.94 |
7.20 |
4.64 |
|
| MarketCap/Net Operating Revenue (X) |
25.82 |
13.74 |
3.86 |
3.35 |
1.59 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
2.66 |
18.32 |
5.18 |
4.52 |
2.38 |
|
| Price/Net Operating Revenue |
25.82 |
13.74 |
3.86 |
3.35 |
1.59 |
|
| Earnings Yield |
0.01 |
0.02 |
0.04 |
0.04 |
-0.02 |
|
Source : Dion Global Solutions Limited
