| Key Financial Ratios of Dixon Technologies (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
94.44 |
31.12 |
35.53 |
25.63 |
26.14 |
|
| Diluted EPS (Rs.) |
93.01 |
30.93 |
35.27 |
25.63 |
25.56 |
|
| Cash EPS (Rs.) |
105.65 |
41.75 |
45.13 |
33.98 |
32.51 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
362.29 |
233.16 |
195.87 |
155.39 |
119.91 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
362.29 |
233.16 |
195.87 |
155.39 |
119.91 |
|
| Dividend / Share(Rs.) |
8.00 |
5.00 |
3.00 |
2.00 |
1.00 |
|
| Revenue from Operations/Share (Rs.) |
896.41 |
1,072.14 |
1,175.05 |
1,261.06 |
968.87 |
|
| PBDIT/Share (Rs.) |
51.96 |
58.94 |
63.66 |
47.39 |
46.19 |
|
| PBIT/Share (Rs.) |
40.23 |
48.24 |
53.98 |
38.84 |
39.62 |
|
| PBT/Share (Rs.) |
112.68 |
41.30 |
47.90 |
33.76 |
35.20 |
|
| Net Profit/Share (Rs.) |
93.93 |
31.05 |
35.46 |
25.44 |
25.95 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
5.79 |
5.49 |
5.41 |
3.75 |
4.76 |
|
| PBIT Margin (%) |
4.48 |
4.49 |
4.59 |
3.08 |
4.08 |
|
| PBT Margin (%) |
12.56 |
3.85 |
4.07 |
2.67 |
3.63 |
|
| Net Profit Margin (%) |
10.47 |
2.89 |
3.01 |
2.01 |
2.67 |
|
| Return on Networth / Equity (%) |
25.92 |
13.31 |
18.10 |
16.36 |
21.63 |
|
| Return on Capital Employed (%) |
9.96 |
17.96 |
22.70 |
18.40 |
26.76 |
|
| Return on Assets (%) |
16.25 |
6.55 |
7.72 |
5.53 |
6.28 |
|
| Total Debt/Equity (X) |
0.08 |
0.08 |
0.07 |
0.27 |
0.18 |
|
| Asset Turnover Ratio (%) |
1.71 |
2.30 |
2.56 |
2.91 |
234.58 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.05 |
1.11 |
1.18 |
1.29 |
1.22 |
|
| Quick Ratio (X) |
0.69 |
0.80 |
0.85 |
0.85 |
0.86 |
|
| Inventory Turnover Ratio (X) |
11.85 |
13.74 |
11.30 |
11.22 |
10.22 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
9.62 |
5.63 |
3.88 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
7.15 |
4.42 |
2.90 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
90.38 |
94.37 |
96.12 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
92.85 |
95.58 |
97.10 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
79,544.41 |
44,818.55 |
17,073.84 |
25,716.01 |
21,581.71 |
|
| EV/Net Operating Revenue (X) |
14.73 |
6.99 |
2.44 |
3.44 |
3.80 |
|
| EV/EBITDA (X) |
254.09 |
127.17 |
45.04 |
91.44 |
79.78 |
|
| MarketCap/Net Operating Revenue (X) |
14.70 |
6.98 |
2.44 |
3.42 |
3.79 |
|
| Retention Ratios (%) |
0.00 |
90.37 |
94.36 |
96.11 |
0.00 |
|
| Price/BV (X) |
36.38 |
32.08 |
14.61 |
27.74 |
30.61 |
|
| Price/Net Operating Revenue |
14.70 |
6.98 |
2.44 |
3.42 |
3.79 |
|
| Earnings Yield |
0.01 |
0.00 |
0.01 |
0.01 |
0.01 |
|
Source : Dion Global Solutions Limited
