| Key Financial Ratios of Dixon Technologies (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
205.70 |
62.84 |
42.92 |
32.31 |
27.49 |
|
| Diluted EPS (Rs.) |
202.58 |
62.46 |
42.92 |
32.00 |
26.87 |
|
| Cash EPS (Rs.) |
248.34 |
88.05 |
61.81 |
46.22 |
34.75 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
499.62 |
283.42 |
215.72 |
168.04 |
125.89 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
499.62 |
283.42 |
215.72 |
168.04 |
125.89 |
|
| Revenue from Operations/Share (Rs.) |
6,449.81 |
2,958.34 |
2,047.36 |
1,802.37 |
1,100.94 |
|
| PBDIT/Share (Rs.) |
253.58 |
120.43 |
87.05 |
64.52 |
49.20 |
|
| PBIT/Share (Rs.) |
206.94 |
93.36 |
67.80 |
50.37 |
41.74 |
|
| PBT/Share (Rs.) |
257.66 |
80.87 |
57.63 |
42.93 |
37.05 |
|
| Net Profit/Share (Rs.) |
201.69 |
60.98 |
42.56 |
32.08 |
27.28 |
|
| NP After MI And SOA / Share (Rs.) |
181.83 |
61.50 |
42.91 |
32.04 |
27.28 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
3.93 |
4.07 |
4.25 |
3.57 |
4.46 |
|
| PBIT Margin (%) |
3.20 |
3.15 |
3.31 |
2.79 |
3.79 |
|
| PBT Margin (%) |
3.99 |
2.73 |
2.81 |
2.38 |
3.36 |
|
| Net Profit Margin (%) |
3.12 |
2.06 |
2.07 |
1.77 |
2.47 |
|
| NP After MI And SOA Margin (%) |
2.81 |
2.07 |
2.09 |
1.77 |
2.47 |
|
| Return on Networth/Equity (%) |
36.39 |
21.69 |
19.88 |
19.07 |
21.67 |
|
| Return on Capital Employed (%) |
29.88 |
24.70 |
23.22 |
19.39 |
25.07 |
|
| Return on Assets (%) |
6.53 |
5.25 |
5.46 |
4.44 |
5.61 |
|
| Total Debt/Equity (X) |
0.06 |
0.09 |
0.14 |
0.46 |
0.21 |
|
| Asset Turnover Ratio (%) |
3.27 |
3.03 |
2.72 |
2.69 |
226.59 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.04 |
1.02 |
1.07 |
1.15 |
1.17 |
|
| Quick Ratio (X) |
0.72 |
0.66 |
0.74 |
0.73 |
0.77 |
|
| Inventory Turnover Ratio (X) |
13.67 |
13.34 |
10.42 |
9.71 |
8.68 |
|
| Dividend Payout Ratio (NP) (%) |
3.00 |
4.85 |
4.65 |
3.08 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
2.39 |
3.37 |
3.21 |
2.13 |
0.00 |
|
| Earnings Retention Ratio (%) |
97.00 |
95.15 |
95.35 |
96.92 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
97.61 |
96.63 |
96.79 |
97.87 |
0.00 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
9.90 |
9.64 |
8.56 |
8.66 |
8.91 |
|
| Interest Coverage Ratios (Post Tax) (%) |
9.90 |
9.64 |
8.56 |
8.66 |
8.91 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
79,804.67 |
44,715.23 |
16,993.99 |
25,862.88 |
21,577.43 |
|
| EV/Net Operating Revenue (X) |
2.05 |
2.53 |
1.39 |
2.42 |
3.35 |
|
| EV/EBITDA (X) |
52.23 |
62.09 |
32.78 |
67.54 |
74.88 |
|
| MarketCap/Net Operating Revenue (X) |
2.04 |
2.53 |
1.40 |
2.39 |
3.33 |
|
| Retention Ratios (%) |
96.99 |
95.14 |
95.34 |
96.91 |
0.00 |
|
| Price/BV (X) |
26.38 |
26.40 |
13.26 |
25.67 |
29.15 |
|
| Price/Net Operating Revenue |
2.04 |
2.53 |
1.40 |
2.39 |
3.33 |
|
| Earnings Yield |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
|
Source : Dion Global Solutions Limited
