| Key Financial Ratios of Dixon Technologies (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
105.55 |
55.94 |
54.51 |
46.13 |
13.71 |
|
| Diluted EPS (Rs.) |
102.70 |
55.14 |
54.51 |
43.64 |
13.71 |
|
| Cash EPS (Rs.) |
135.72 |
75.06 |
67.18 |
53.06 |
164.37 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
467.87 |
333.96 |
278.12 |
179.39 |
395.79 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
467.87 |
333.96 |
278.12 |
179.39 |
395.79 |
|
| Revenue from Operations/Share (Rs.) |
3,803.01 |
2,635.25 |
2,509.15 |
2,236.65 |
4,477.65 |
|
| PBDIT/Share (Rs.) |
197.28 |
124.06 |
102.60 |
84.33 |
194.79 |
|
| PBIT/Share (Rs.) |
165.72 |
104.94 |
89.19 |
74.58 |
167.60 |
|
| PBT/Share (Rs.) |
135.49 |
82.84 |
77.91 |
60.43 |
163.07 |
|
| Net Profit/Share (Rs.) |
104.15 |
55.94 |
53.78 |
43.30 |
137.18 |
|
| NP After MI And SOA / Share (Rs.) |
104.15 |
55.94 |
53.78 |
43.30 |
137.18 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
5.18 |
4.70 |
4.08 |
3.77 |
4.35 |
|
| PBIT Margin (%) |
4.35 |
3.98 |
3.55 |
3.33 |
3.74 |
|
| PBT Margin (%) |
3.56 |
3.14 |
3.10 |
2.70 |
3.64 |
|
| Net Profit Margin (%) |
2.73 |
2.12 |
2.14 |
1.93 |
3.06 |
|
| NP After MI And SOA Margin (%) |
2.73 |
2.12 |
2.14 |
1.93 |
3.06 |
|
| Return on Networth/Equity (%) |
22.25 |
16.75 |
19.33 |
24.13 |
34.65 |
|
| Return on Capital Employed (%) |
28.90 |
21.09 |
30.54 |
22.63 |
23.06 |
|
| Return on Assets (%) |
7.09 |
4.24 |
6.30 |
6.03 |
10.20 |
|
| Total Debt/Equity (X) |
0.15 |
0.36 |
0.13 |
0.22 |
0.63 |
|
| Asset Turnover Ratio (%) |
259.25 |
199.97 |
294.30 |
311.53 |
333.01 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.21 |
1.15 |
1.19 |
1.10 |
1.17 |
|
| Quick Ratio (X) |
0.72 |
0.71 |
0.68 |
0.61 |
0.58 |
|
| Inventory Turnover Ratio (X) |
8.84 |
7.31 |
8.82 |
8.71 |
10.20 |
|
| Dividend Payout Ratio (NP) (%) |
5.72 |
3.57 |
0.00 |
13.85 |
9.11 |
|
| Dividend Payout Ratio (CP) (%) |
4.38 |
2.66 |
0.00 |
11.30 |
7.60 |
|
| Earnings Retention Ratio (%) |
94.28 |
96.43 |
0.00 |
86.15 |
90.89 |
|
| Cash Earnings Retention Ratio (%) |
95.62 |
97.34 |
0.00 |
88.70 |
92.40 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
5.48 |
4.75 |
7.90 |
5.27 |
3.97 |
|
| Interest Coverage Ratios (Post Tax) (%) |
5.48 |
4.75 |
7.90 |
5.27 |
3.97 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
4,119.72 |
2,762.07 |
3,711.83 |
0.00 |
0.00 |
|
| EV/Net Operating Revenue (X) |
0.94 |
0.93 |
1.31 |
0.00 |
0.00 |
|
| EV/EBITDA (X) |
18.05 |
19.66 |
31.95 |
0.00 |
0.00 |
|
| MarketCap/Net Operating Revenue (X) |
0.94 |
0.89 |
1.31 |
0.00 |
0.00 |
|
| Retention Ratios (%) |
94.27 |
96.42 |
0.00 |
86.14 |
90.88 |
|
| Price/BV (X) |
7.64 |
7.04 |
11.80 |
0.00 |
0.00 |
|
| Price/Net Operating Revenue |
0.94 |
0.89 |
1.31 |
0.00 |
0.00 |
|
| Earnings Yield |
0.03 |
0.02 |
0.02 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
