| Profit & Loss account of DB (International) Stock Brokers (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
41.06 |
47.26 |
27.65 |
27.37 |
17.50 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
41.06 |
47.26 |
27.65 |
27.37 |
17.50 |
|
| Total Operating Revenues |
41.06 |
47.26 |
27.65 |
27.37 |
17.50 |
|
| Other Income |
0.03 |
0.00 |
0.26 |
0.14 |
0.01 |
|
| Total Revenue |
41.09 |
47.26 |
27.91 |
27.51 |
17.51 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
21.36 |
22.43 |
0.00 |
0.00 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Employee Benefit Expenses |
7.08 |
5.88 |
3.88 |
3.68 |
2.49 |
|
| Finance Costs |
1.92 |
2.29 |
0.71 |
0.58 |
0.27 |
|
| Depreciation And Amortisation Expenses |
1.44 |
1.99 |
1.08 |
0.72 |
0.20 |
|
| Other Expenses |
2.73 |
3.38 |
14.00 |
12.37 |
9.71 |
|
| Total Expenses |
34.53 |
35.97 |
19.66 |
17.34 |
12.67 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
6.56 |
11.28 |
8.25 |
10.17 |
4.84 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
6.56 |
11.28 |
8.25 |
10.17 |
4.84 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
1.43 |
2.86 |
2.23 |
1.97 |
1.91 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.59 |
|
| Deferred Tax |
0.01 |
-0.16 |
0.09 |
0.13 |
0.00 |
|
| Tax For Earlier Years |
-0.13 |
-0.06 |
0.00 |
0.12 |
3.23 |
|
| Total Tax Expenses |
1.31 |
2.64 |
2.33 |
2.22 |
4.55 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
5.24 |
8.64 |
5.92 |
7.95 |
0.29 |
|
| Profit/Loss From Continuing Operations |
5.24 |
8.64 |
5.92 |
7.95 |
0.29 |
|
| Profit/Loss For The Period |
5.24 |
8.64 |
5.92 |
7.95 |
0.29 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
1.50 |
2.47 |
1.69 |
0.02 |
0.08 |
|
| Diluted EPS (Rs.) |
1.50 |
2.47 |
1.69 |
0.02 |
0.08 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
