| Profit & Loss account of Coromandel Engineering Company (in Rs. Cr.) |
Mar 10 |
Mar 09 |
Mar 08 |
Mar 07 |
Mar 06 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
89.26 |
100.39 |
68.01 |
45.02 |
23.92 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
89.26 |
100.39 |
68.01 |
45.02 |
23.92 |
|
| Total Operating Revenues |
89.26 |
100.39 |
68.01 |
45.02 |
23.92 |
|
| Other Income |
0.30 |
0.22 |
0.19 |
0.17 |
0.40 |
|
| Total Revenue |
89.56 |
100.61 |
68.20 |
45.19 |
24.32 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.19 |
1.43 |
0.68 |
0.01 |
|
| Operating And Direct Expenses |
85.51 |
93.27 |
59.21 |
39.58 |
21.46 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
-5.60 |
-5.99 |
-1.54 |
0.10 |
-0.09 |
|
| Employee Benefit Expenses |
1.78 |
1.89 |
1.57 |
0.97 |
0.76 |
|
| Finance Costs |
1.15 |
1.08 |
0.60 |
0.21 |
0.06 |
|
| Depreciation And Amortisation Expenses |
1.04 |
0.85 |
0.43 |
0.25 |
0.14 |
|
| Other Expenses |
2.38 |
2.18 |
1.22 |
0.88 |
0.58 |
|
| Total Expenses |
86.26 |
93.47 |
62.92 |
42.67 |
22.93 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
3.30 |
7.14 |
5.27 |
2.52 |
1.39 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
3.30 |
7.14 |
5.27 |
2.52 |
1.39 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.80 |
2.07 |
0.82 |
0.45 |
0.11 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.32 |
0.35 |
0.30 |
0.02 |
0.09 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
1.11 |
2.47 |
1.15 |
0.49 |
0.23 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
2.19 |
4.67 |
4.13 |
2.03 |
1.16 |
|
| Profit/Loss From Continuing Operations |
2.19 |
4.64 |
4.13 |
2.26 |
1.16 |
|
| Profit/Loss For The Period |
2.19 |
4.64 |
4.13 |
2.26 |
1.16 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
6.65 |
14.08 |
25.06 |
13.72 |
7.02 |
|
| Diluted EPS (Rs.) |
6.65 |
14.08 |
25.06 |
13.72 |
7.02 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.66 |
0.99 |
0.66 |
0.41 |
0.16 |
|
| Tax On Dividend |
0.11 |
0.17 |
0.11 |
0.07 |
0.02 |
|
| Equity Dividend Rate (%) |
20.00 |
30.00 |
40.00 |
25.00 |
10.00 |
|
Source : Dion Global Solutions Limited
