| Profit & Loss account of CIAN Agro Industries & Infrastructure (in Rs. Cr.) |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
Mar 16 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
212.13 |
156.15 |
196.85 |
101.15 |
2.54 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
212.13 |
156.15 |
196.85 |
101.15 |
2.54 |
|
| Total Operating Revenues |
212.13 |
156.15 |
196.85 |
101.15 |
2.54 |
|
| Other Income |
1.83 |
0.40 |
2.30 |
1.92 |
0.20 |
|
| Total Revenue |
213.97 |
156.55 |
199.15 |
103.07 |
2.74 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
42.15 |
30.99 |
119.19 |
80.96 |
1.03 |
|
| Purchase Of Stock-In Trade |
150.08 |
102.25 |
57.67 |
12.53 |
0.00 |
|
| Operating And Direct Expenses |
8.00 |
12.17 |
1.57 |
0.97 |
0.15 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
-21.27 |
-18.68 |
0.00 |
-3.78 |
-0.07 |
|
| Employee Benefit Expenses |
5.34 |
5.42 |
2.18 |
0.68 |
0.34 |
|
| Finance Costs |
13.55 |
10.32 |
3.53 |
1.25 |
0.37 |
|
| Depreciation And Amortisation Expenses |
5.29 |
4.84 |
1.98 |
0.37 |
0.23 |
|
| Other Expenses |
6.18 |
6.53 |
10.21 |
6.80 |
1.03 |
|
| Total Expenses |
209.31 |
153.84 |
196.34 |
99.78 |
3.07 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
4.65 |
2.71 |
2.81 |
3.29 |
-0.33 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
4.65 |
2.71 |
2.81 |
3.29 |
-0.33 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.00 |
0.00 |
0.02 |
0.00 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
1.01 |
1.69 |
1.08 |
0.03 |
0.00 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
1.01 |
1.69 |
1.10 |
0.03 |
0.00 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
3.64 |
1.02 |
1.71 |
3.26 |
-0.33 |
|
| Profit/Loss From Continuing Operations |
3.64 |
1.02 |
1.71 |
3.26 |
-0.33 |
|
| Profit/Loss For The Period |
3.64 |
1.02 |
1.71 |
3.26 |
-0.33 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
1.30 |
0.39 |
0.61 |
1.17 |
-0.41 |
|
| Diluted EPS (Rs.) |
1.30 |
0.39 |
0.61 |
1.17 |
-0.41 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
