| Profit & Loss account of BLS E-Services (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
519.35 |
301.48 |
243.06 |
96.70 |
64.49 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
519.35 |
301.48 |
243.06 |
96.70 |
64.49 |
|
| Total Operating Revenues |
519.35 |
301.48 |
243.06 |
96.70 |
64.49 |
|
| Other Income |
25.66 |
8.10 |
3.23 |
1.70 |
0.75 |
|
| Total Revenue |
545.01 |
309.58 |
246.29 |
98.40 |
65.23 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
28.03 |
26.83 |
8.27 |
2.60 |
0.19 |
|
| Operating And Direct Expenses |
372.19 |
181.83 |
153.18 |
60.92 |
41.76 |
|
| Changes In Inventories Of FGWIP And Stock In Trade |
1.11 |
-1.04 |
0.12 |
0.00 |
0.00 |
|
| Employee Benefit Expenses |
37.08 |
29.70 |
23.23 |
6.41 |
3.81 |
|
| Finance Costs |
0.75 |
0.85 |
3.93 |
1.02 |
1.48 |
|
| Depreciation And Amortisation Expenses |
6.23 |
3.37 |
2.78 |
0.82 |
0.07 |
|
| Other Expenses |
20.48 |
22.33 |
25.21 |
19.85 |
14.00 |
|
| Total Expenses |
465.87 |
263.87 |
216.71 |
91.62 |
61.31 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
79.14 |
45.71 |
29.58 |
6.78 |
3.92 |
|
| Exceptional Items |
0.00 |
0.00 |
-2.60 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
79.14 |
45.71 |
26.98 |
6.78 |
3.92 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
20.67 |
10.24 |
6.46 |
1.68 |
0.80 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
-0.22 |
1.95 |
0.90 |
-0.31 |
-0.02 |
|
| Other Direct Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
20.32 |
12.17 |
6.65 |
1.40 |
0.77 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
58.81 |
33.54 |
20.33 |
5.38 |
3.15 |
|
| Profit/Loss From Continuing Operations |
58.81 |
33.54 |
20.33 |
5.38 |
3.15 |
|
| Profit/Loss For The Period |
58.81 |
33.54 |
20.33 |
5.38 |
3.15 |
|
| Minority Interest |
-6.25 |
-2.14 |
0.00 |
0.00 |
0.00 |
|
| Consolidated Profit/Loss After MI And Associates |
52.56 |
31.40 |
20.33 |
5.38 |
3.15 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
6.00 |
4.00 |
3.00 |
1.00 |
1.00 |
|
| Diluted EPS (Rs.) |
6.00 |
4.00 |
3.00 |
1.00 |
1.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
