| Key Financial Ratios of Bisil Plast (in Rs. Cr.) |
Mar 10 |
Mar 08 |
Mar 07 |
Mar 05 |
Mar 04 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-0.07 |
0.04 |
0.03 |
-0.10 |
0.06 |
|
| Diluted EPS (Rs.) |
-0.07 |
0.04 |
0.03 |
-0.10 |
0.06 |
|
| Cash EPS (Rs.) |
-0.04 |
0.09 |
0.09 |
0.70 |
0.99 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
0.59 |
0.69 |
0.65 |
6.02 |
6.13 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
0.59 |
0.69 |
0.65 |
6.02 |
6.13 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
0.06 |
0.76 |
0.71 |
3.11 |
3.68 |
|
| PBDIT/Share (Rs.) |
-0.01 |
0.12 |
0.12 |
1.02 |
1.37 |
|
| PBIT/Share (Rs.) |
-0.04 |
0.06 |
0.06 |
0.28 |
0.49 |
|
| PBT/Share (Rs.) |
-0.07 |
0.04 |
0.03 |
-0.10 |
0.07 |
|
| Net Profit/Share (Rs.) |
-0.07 |
0.04 |
0.03 |
-0.10 |
0.06 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
-22.71 |
15.76 |
17.32 |
32.88 |
37.14 |
|
| PBIT Margin (%) |
-67.10 |
8.15 |
8.23 |
8.86 |
13.30 |
|
| PBT Margin (%) |
-114.60 |
5.50 |
4.44 |
-3.30 |
1.79 |
|
| Net Profit Margin (%) |
-114.60 |
4.81 |
3.70 |
-3.30 |
1.64 |
|
| Return on Networth / Equity (%) |
-11.13 |
5.27 |
3.99 |
-1.70 |
0.98 |
|
| Return on Capital Employed (%) |
-8.62 |
4.32 |
2.83 |
-1.15 |
0.66 |
|
| Return on Assets (%) |
-8.57 |
4.21 |
2.67 |
-1.04 |
0.57 |
|
| Total Debt/Equity (X) |
0.29 |
0.22 |
0.41 |
0.54 |
0.56 |
|
| Asset Turnover Ratio (%) |
7.47 |
87.55 |
72.40 |
31.76 |
35.25 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
41.74 |
10.25 |
5.21 |
2.04 |
1.17 |
|
| Quick Ratio (X) |
41.74 |
8.88 |
3.40 |
1.67 |
0.97 |
|
| Inventory Turnover Ratio (X) |
0.00 |
25.99 |
7.45 |
9.68 |
12.81 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
100.00 |
100.00 |
0.00 |
100.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
100.00 |
100.00 |
0.00 |
100.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
9.57 |
22.58 |
5.29 |
3.33 |
5.50 |
|
| EV/Net Operating Revenue (X) |
31.76 |
5.67 |
1.43 |
2.05 |
2.86 |
|
| EV/EBITDA (X) |
-139.83 |
35.96 |
8.27 |
6.23 |
7.69 |
|
| MarketCap/Net Operating Revenue (X) |
28.79 |
5.47 |
1.11 |
1.05 |
1.95 |
|
| Retention Ratios (%) |
0.00 |
100.00 |
100.00 |
0.00 |
100.00 |
|
| Price/BV (X) |
2.80 |
6.00 |
1.19 |
0.54 |
1.18 |
|
| Price/Net Operating Revenue |
28.80 |
5.47 |
1.11 |
1.05 |
1.96 |
|
| Earnings Yield |
-0.04 |
0.01 |
0.03 |
-0.03 |
0.01 |
|
Source : Dion Global Solutions Limited
