| Profit & Loss account of Athena Global Technologies (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
12.18 |
9.71 |
9.80 |
17.83 |
20.87 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
12.18 |
9.71 |
9.80 |
17.83 |
20.87 |
|
| Total Operating Revenues |
12.18 |
9.71 |
9.80 |
17.83 |
20.87 |
|
| Other Income |
2.48 |
238.84 |
1.75 |
9.20 |
3.97 |
|
| Total Revenue |
14.66 |
248.55 |
11.55 |
27.03 |
24.84 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.74 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
|
| Operating And Direct Expenses |
0.00 |
2.38 |
2.34 |
2.95 |
0.00 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Employee Benefit Expenses |
8.28 |
7.28 |
5.81 |
7.77 |
7.99 |
|
| Finance Costs |
12.07 |
11.00 |
6.77 |
9.15 |
3.38 |
|
| Depreciation And Amortisation Expenses |
0.47 |
0.25 |
0.35 |
0.34 |
0.29 |
|
| Other Expenses |
6.33 |
13.23 |
5.83 |
5.86 |
8.37 |
|
| Total Expenses |
27.89 |
34.13 |
21.11 |
26.07 |
20.04 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
-13.23 |
214.42 |
-9.56 |
0.96 |
4.81 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
-13.23 |
214.42 |
-9.56 |
0.96 |
4.81 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.89 |
0.00 |
0.00 |
0.18 |
1.04 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
0.68 |
-0.66 |
-0.55 |
-0.03 |
|
| Tax For Earlier Years |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
0.89 |
0.68 |
-0.66 |
-0.36 |
1.01 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
-14.12 |
213.74 |
-8.90 |
1.33 |
3.80 |
|
| Profit/Loss From Continuing Operations |
-14.12 |
213.74 |
-8.90 |
1.33 |
3.80 |
|
| Profit/Loss For The Period |
-14.12 |
213.74 |
-8.90 |
1.33 |
3.80 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-10.05 |
159.75 |
-6.65 |
1.12 |
3.20 |
|
| Diluted EPS (Rs.) |
-9.20 |
152.34 |
-6.65 |
1.12 |
3.20 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
