| Profit & Loss account of Athena Global Technologies (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
15.62 |
13.78 |
12.02 |
20.11 |
26.06 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue From Operations [Net] |
15.62 |
13.78 |
12.02 |
20.11 |
26.06 |
|
| Total Operating Revenues |
15.62 |
13.78 |
12.02 |
20.11 |
26.06 |
|
| Other Income |
0.66 |
236.57 |
0.58 |
9.15 |
2.25 |
|
| Total Revenue |
16.29 |
250.35 |
12.60 |
29.26 |
28.30 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
1.16 |
0.00 |
0.00 |
0.00 |
3.19 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
3.26 |
5.13 |
4.95 |
0.00 |
|
| Changes In Inventories Of FGWIP And Stock In Trade |
0.00 |
0.12 |
0.00 |
0.00 |
0.00 |
|
| Employee Benefit Expenses |
12.37 |
11.30 |
10.52 |
12.15 |
12.54 |
|
| Finance Costs |
12.04 |
10.22 |
6.86 |
9.37 |
3.41 |
|
| Depreciation And Amortisation Expenses |
0.61 |
0.31 |
0.98 |
0.47 |
2.55 |
|
| Other Expenses |
9.33 |
19.43 |
11.77 |
10.62 |
12.00 |
|
| Total Expenses |
35.51 |
44.65 |
35.25 |
37.57 |
33.70 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
-19.23 |
205.70 |
-22.65 |
-8.31 |
-5.39 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
-19.23 |
205.70 |
-22.65 |
-8.31 |
-5.39 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
0.92 |
0.00 |
0.00 |
0.18 |
1.04 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
0.72 |
-0.63 |
-0.42 |
0.03 |
|
| Other Direct Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
0.92 |
0.72 |
-0.63 |
-0.24 |
1.07 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
-20.14 |
204.98 |
-22.03 |
-8.07 |
-6.46 |
|
| Profit/Loss From Continuing Operations |
-20.14 |
204.98 |
-22.03 |
-8.07 |
-6.46 |
|
| Profit/Loss For The Period |
-20.14 |
204.98 |
-22.03 |
-8.07 |
-6.46 |
|
| Minority Interest |
0.00 |
0.63 |
0.62 |
0.67 |
0.60 |
|
| Consolidated Profit/Loss After MI And Associates |
-20.14 |
205.62 |
-21.41 |
-7.40 |
-5.86 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-15.00 |
153.00 |
-16.00 |
-7.00 |
-5.00 |
|
| Diluted EPS (Rs.) |
-13.00 |
146.00 |
-16.00 |
-7.00 |
-5.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
