| Profit & Loss account of Anil Special Steel Industries (in Rs. Cr.) |
Mar 14 |
Mar 13 |
Mar 12 |
Mar 11 |
Mar 10 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
304.82 |
160.26 |
145.77 |
137.79 |
114.07 |
|
| Less: Excise/Sevice Tax/Other Levies |
13.45 |
7.04 |
5.69 |
5.57 |
4.21 |
|
| Revenue From Operations [Net] |
291.37 |
153.22 |
140.09 |
132.21 |
109.86 |
|
| Total Operating Revenues |
291.37 |
153.22 |
140.09 |
132.21 |
109.86 |
|
| Other Income |
23.58 |
0.25 |
0.77 |
0.78 |
-1.19 |
|
| Total Revenue |
314.95 |
153.47 |
140.86 |
132.99 |
108.67 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
236.58 |
117.41 |
102.05 |
94.90 |
82.50 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
0.84 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
-6.73 |
-7.03 |
-2.06 |
-1.28 |
-1.15 |
|
| Employee Benefit Expenses |
15.86 |
11.86 |
9.91 |
9.60 |
8.46 |
|
| Finance Costs |
10.21 |
4.61 |
3.89 |
3.72 |
4.47 |
|
| Depreciation And Amortisation Expenses |
22.72 |
3.61 |
3.21 |
3.16 |
3.38 |
|
| Other Expenses |
31.07 |
22.61 |
20.24 |
19.84 |
7.11 |
|
| Total Expenses |
309.72 |
153.07 |
137.23 |
129.95 |
106.87 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
5.22 |
0.40 |
3.63 |
3.05 |
1.80 |
|
| Exceptional Items |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Profit/Loss Before Tax |
5.22 |
0.40 |
3.63 |
3.05 |
1.80 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
1.05 |
0.08 |
0.73 |
0.00 |
0.00 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax For Earlier Years |
-0.73 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Total Tax Expenses |
0.32 |
0.08 |
0.73 |
0.00 |
0.00 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
4.91 |
0.32 |
2.90 |
3.05 |
1.80 |
|
| Profit/Loss From Continuing Operations |
4.91 |
0.32 |
2.90 |
3.05 |
1.90 |
|
| Profit/Loss For The Period |
4.91 |
0.32 |
2.90 |
3.05 |
1.90 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
1.92 |
0.12 |
1.60 |
2.50 |
1.56 |
|
| Diluted EPS (Rs.) |
1.92 |
0.12 |
1.60 |
1.93 |
1.56 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
11.85 |
10.41 |
0.88 |
0.58 |
0.00 |
|
| Indigenous Raw Materials |
224.73 |
107.00 |
101.17 |
94.32 |
0.00 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.09 |
0.17 |
0.04 |
0.04 |
0.00 |
|
| Indigenous Stores And Spares |
6.42 |
4.44 |
3.44 |
3.18 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
