| Key Financial Ratios of Affordable Robotic & Automation (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
5.32 |
5.94 |
4.40 |
2.33 |
-3.47 |
|
| Diluted EPS (Rs.) |
5.32 |
5.94 |
4.40 |
2.33 |
-3.47 |
|
| Cash EPS (Rs.) |
6.67 |
6.54 |
5.73 |
3.72 |
-1.74 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
98.97 |
93.84 |
51.81 |
47.42 |
45.07 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
98.97 |
93.84 |
51.81 |
47.42 |
45.07 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
142.69 |
133.44 |
111.16 |
79.67 |
55.11 |
|
| PBDIT/Share (Rs.) |
12.80 |
11.42 |
9.90 |
5.95 |
0.39 |
|
| PBIT/Share (Rs.) |
11.45 |
10.28 |
8.56 |
4.56 |
-1.35 |
|
| PBT/Share (Rs.) |
7.30 |
7.38 |
5.92 |
2.41 |
-3.54 |
|
| Net Profit/Share (Rs.) |
5.32 |
5.40 |
4.40 |
2.33 |
-3.47 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
8.97 |
8.55 |
8.90 |
7.47 |
0.70 |
|
| PBIT Margin (%) |
8.02 |
7.70 |
7.70 |
5.72 |
-2.44 |
|
| PBT Margin (%) |
5.11 |
5.52 |
5.32 |
3.02 |
-6.41 |
|
| Net Profit Margin (%) |
3.73 |
4.04 |
3.95 |
2.92 |
-6.29 |
|
| Return on Networth / Equity (%) |
5.37 |
5.75 |
8.48 |
4.90 |
-7.70 |
|
| Return on Capital Employed (%) |
9.79 |
9.52 |
12.57 |
7.29 |
-2.38 |
|
| Return on Assets (%) |
2.56 |
2.78 |
2.93 |
2.04 |
-3.16 |
|
| Total Debt/Equity (X) |
0.50 |
0.44 |
0.73 |
0.63 |
0.55 |
|
| Asset Turnover Ratio (%) |
0.71 |
0.81 |
0.84 |
0.71 |
50.25 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.48 |
1.54 |
1.46 |
1.64 |
1.53 |
|
| Quick Ratio (X) |
0.94 |
0.98 |
0.90 |
0.97 |
0.89 |
|
| Inventory Turnover Ratio (X) |
2.04 |
1.95 |
1.82 |
1.45 |
1.61 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
482.08 |
525.81 |
348.90 |
184.63 |
118.57 |
|
| EV/Net Operating Revenue (X) |
3.00 |
3.50 |
3.08 |
2.28 |
2.11 |
|
| EV/EBITDA (X) |
33.49 |
40.94 |
34.63 |
30.46 |
301.87 |
|
| MarketCap/Net Operating Revenue (X) |
2.68 |
3.22 |
2.76 |
1.93 |
1.71 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
3.87 |
4.57 |
5.93 |
3.25 |
2.09 |
|
| Price/Net Operating Revenue |
2.68 |
3.22 |
2.76 |
1.93 |
1.71 |
|
| Earnings Yield |
0.01 |
0.01 |
0.01 |
0.02 |
-0.04 |
|
Source : Dion Global Solutions Limited
