| Key Financial Ratios of Aeonian Investments (in Rs. Cr.) |
Mar 13 |
Mar 12 |
Mar 11 |
Mar 10 |
Mar 09 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
23.24 |
7.81 |
3.07 |
6.81 |
5.29 |
|
| Diluted EPS (Rs.) |
23.24 |
7.81 |
3.07 |
6.81 |
5.29 |
|
| Cash EPS (Rs.) |
23.80 |
8.48 |
3.81 |
7.64 |
6.27 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
211.32 |
188.08 |
184.92 |
186.50 |
184.37 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
211.32 |
188.08 |
184.92 |
186.50 |
184.37 |
|
| Dividend / Share(Rs.) |
0.00 |
4.00 |
4.00 |
4.00 |
3.00 |
|
| Revenue from Operations/Share (Rs.) |
1.88 |
1.34 |
1.12 |
8.93 |
8.33 |
|
| PBDIT/Share (Rs.) |
29.22 |
9.75 |
3.92 |
8.18 |
6.45 |
|
| PBIT/Share (Rs.) |
28.66 |
9.08 |
3.18 |
7.34 |
5.47 |
|
| PBT/Share (Rs.) |
28.66 |
9.08 |
3.18 |
7.34 |
5.47 |
|
| Net Profit/Share (Rs.) |
23.24 |
7.81 |
3.07 |
6.81 |
5.29 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
1,550.27 |
729.92 |
350.68 |
91.50 |
77.47 |
|
| PBIT Margin (%) |
1,520.52 |
680.17 |
284.67 |
82.20 |
65.66 |
|
| PBT Margin (%) |
1,520.52 |
680.17 |
284.67 |
82.20 |
65.66 |
|
| Net Profit Margin (%) |
1,233.10 |
585.00 |
274.51 |
76.22 |
63.49 |
|
| Return on Networth / Equity (%) |
10.99 |
4.15 |
1.65 |
3.65 |
2.86 |
|
| Return on Capital Employed (%) |
10.99 |
4.15 |
1.65 |
3.65 |
2.86 |
|
| Return on Assets (%) |
10.92 |
4.03 |
1.61 |
3.55 |
2.78 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Asset Turnover Ratio (%) |
0.88 |
0.68 |
0.58 |
4.65 |
4.39 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
82.26 |
3.50 |
4.89 |
4.54 |
3.22 |
|
| Quick Ratio (X) |
82.26 |
3.50 |
4.89 |
4.54 |
3.22 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
51.20 |
130.39 |
58.73 |
56.74 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
47.18 |
105.11 |
52.34 |
47.84 |
|
| Earnings Retention Ratio (%) |
100.00 |
48.80 |
-30.39 |
41.27 |
43.26 |
|
| Cash Earnings Retention Ratio (%) |
100.00 |
52.82 |
-5.11 |
47.66 |
52.16 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
71.16 |
50.32 |
63.87 |
0.00 |
0.00 |
|
| EV/Net Operating Revenue (X) |
78.67 |
78.51 |
119.07 |
0.00 |
0.00 |
|
| EV/EBITDA (X) |
5.07 |
10.76 |
33.95 |
0.00 |
0.00 |
|
| MarketCap/Net Operating Revenue (X) |
83.49 |
79.00 |
119.64 |
0.00 |
0.00 |
|
| Retention Ratios (%) |
100.00 |
48.79 |
-30.39 |
41.26 |
43.25 |
|
| Price/BV (X) |
0.74 |
0.56 |
0.72 |
0.00 |
0.00 |
|
| Price/Net Operating Revenue |
83.50 |
79.00 |
119.65 |
0.00 |
0.00 |
|
| Earnings Yield |
0.15 |
0.07 |
0.02 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
