| Key Financial Ratios of Aadhar Housing Finance (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
21.43 |
18.99 |
13.80 |
11.27 |
8.62 |
|
| Diluted EPS (Rs.) |
20.85 |
18.35 |
13.39 |
10.93 |
8.37 |
|
| Cash EPS (Rs.) |
21.72 |
19.52 |
14.22 |
11.60 |
8.90 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
147.72 |
112.72 |
93.67 |
79.71 |
68.21 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
147.72 |
112.72 |
93.67 |
79.71 |
68.21 |
|
| Revenue from Operations/Share (Rs.) |
72.04 |
65.53 |
51.76 |
43.78 |
39.91 |
|
| PBDIT/Share (Rs.) |
54.99 |
49.83 |
38.92 |
33.99 |
31.91 |
|
| PBIT/Share (Rs.) |
54.41 |
49.30 |
38.50 |
33.65 |
31.63 |
|
| PBT/Share (Rs.) |
27.20 |
24.31 |
17.63 |
14.37 |
10.96 |
|
| Net Profit/Share (Rs.) |
21.14 |
18.99 |
13.80 |
11.27 |
8.62 |
|
| NP After MI And SOA / Share (Rs.) |
21.14 |
18.99 |
13.80 |
11.27 |
8.62 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
76.33 |
76.04 |
75.19 |
77.63 |
79.96 |
|
| PBIT Margin (%) |
75.52 |
75.23 |
74.39 |
76.87 |
79.25 |
|
| PBT Margin (%) |
37.75 |
37.09 |
34.05 |
32.82 |
27.45 |
|
| Net Profit Margin (%) |
29.34 |
28.97 |
26.66 |
25.73 |
21.59 |
|
| NP After MI And SOA Margin (%) |
29.34 |
28.97 |
26.66 |
25.73 |
21.59 |
|
| Return on Networth/Equity (%) |
14.30 |
16.84 |
14.73 |
14.13 |
12.63 |
|
| Return on Capital Employed (%) |
36.49 |
43.24 |
40.58 |
41.58 |
45.57 |
|
| Return on Assets (%) |
3.92 |
3.92 |
3.27 |
3.09 |
2.49 |
|
| Total Debt/Equity (X) |
2.56 |
3.14 |
3.29 |
3.39 |
3.85 |
|
| Asset Turnover Ratio (%) |
0.15 |
0.14 |
0.13 |
0.12 |
0.12 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.38 |
1.30 |
1.28 |
1.28 |
1.24 |
|
| Quick Ratio (X) |
1.38 |
1.30 |
1.28 |
1.28 |
1.24 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
2.02 |
1.99 |
1.92 |
1.76 |
1.54 |
|
| Interest Coverage Ratios (Post Tax) (%) |
2.02 |
1.99 |
1.92 |
1.76 |
1.54 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
32,885.24 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| EV/Net Operating Revenue (X) |
10.58 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| EV/EBITDA (X) |
13.86 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| MarketCap/Net Operating Revenue (X) |
5.88 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
2.87 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/Net Operating Revenue |
5.88 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Yield |
0.05 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
