Jet Airways
BSE: 532617 | NSE: JETAIRWAYS | ISIN: INE802G01018 | Transport
Profit & Loss account of Jet Airways |
------------------- in Rs. Cr. ------------------- |
|
Mar '05 |
Mar '06 |
Mar '07 |
Mar '08 |
Mar '09 |
 |
|
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| Income |
|
|
|
|
| Sales Turnover |
4,338.01 |
5,693.73 |
7,057.78 |
8,811.10 |
11,571.15 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Sales |
4,338.01 |
5,693.73 |
7,057.78 |
8,811.10 |
11,571.15 |
| Other Income |
41.56 |
366.74 |
315.61 |
637.24 |
443.75 |
| Stock Adjustments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Income |
4,379.57 |
6,060.47 |
7,373.39 |
9,448.34 |
12,014.90 |
| Expenditure |
|
|
|
|
| Raw Materials |
71.96 |
63.12 |
0.00 |
0.00 |
0.00 |
| Power & Fuel Cost |
1,051.73 |
1,678.93 |
2,427.64 |
3,293.03 |
4,915.01 |
| Employee Cost |
374.74 |
567.81 |
938.55 |
1,205.18 |
1,410.50 |
| Other Manufacturing Expenses |
570.57 |
777.67 |
1,239.56 |
1,836.89 |
2,531.47 |
| Selling and Admin Expenses |
749.05 |
1,084.22 |
1,274.31 |
1,539.78 |
1,843.01 |
| Miscellaneous Expenses |
58.57 |
90.34 |
140.60 |
181.12 |
269.33 |
| Preoperative Exp Capitalised |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Expenses |
2,876.62 |
4,262.09 |
6,020.66 |
8,056.00 |
10,969.32 |
|
Mar '05 |
Mar '06 |
Mar '07 |
Mar '08 |
Mar '09 |
|
|
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| Operating Profit |
1,461.39 |
1,431.64 |
1,037.12 |
755.10 |
601.83 |
| PBDIT |
1,502.95 |
1,798.38 |
1,352.73 |
1,392.34 |
1,045.58 |
| Interest |
461.31 |
691.24 |
909.70 |
1,056.03 |
1,450.86 |
| PBDT |
1,041.64 |
1,107.14 |
443.03 |
336.31 |
-405.28 |
| Depreciation |
457.00 |
406.41 |
414.10 |
777.80 |
899.81 |
| Other Written Off |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Profit Before Tax |
584.64 |
700.73 |
28.93 |
-441.49 |
-1,305.09 |
| Extra-ordinary items |
18.82 |
41.01 |
24.49 |
28.90 |
928.33 |
| PBT (Post Extra-ord Items) |
603.46 |
741.74 |
53.42 |
-412.59 |
-376.76 |
| Tax |
190.14 |
270.22 |
23.42 |
-160.73 |
22.21 |
| Reported Net Profit |
391.99 |
452.04 |
27.94 |
-253.06 |
-402.34 |
| Total Value Addition |
2,804.66 |
4,198.97 |
6,020.66 |
8,056.00 |
10,969.32 |
| Preference Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Equity Dividend |
25.90 |
51.80 |
51.80 |
0.00 |
0.00 |
| Corporate Dividend Tax |
3.63 |
7.27 |
8.80 |
0.00 |
0.00 |
| Per share data (annualised) |
|
|
|
|
| Shares in issue (lakhs) |
863.34 |
863.34 |
893.34 |
893.34 |
863.34 |
| Earning Per Share (Rs) |
45.40 |
52.36 |
3.13 |
-28.33 |
-46.60 |
| Equity Dividend (%) |
30.00 |
60.00 |
60.00 |
0.00 |
0.00 |
| Book Value (Rs) |
202.80 |
248.32 |
235.61 |
207.28 |
149.96 |
|
|
|
|
| Source : Religare Technova |
| Explore Jet Airways connections |
|
