Shares of Samvardhana Motherson International declined by 2.04% to Rs 95.90 in Friday's session. The stock is among the top losers on the Nifty Next 50.
| Heading | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 |
|---|---|---|---|---|---|
| Revenue | Rs 28,867.96 Crore | Rs 27,811.86 Crore | Rs 27,665.92 Crore | Rs 29,316.83 Crore | Rs 30,212.00 Crore |
| Net Profit | Rs 989.12 Crore | Rs 764.58 Crore | Rs 881.19 Crore | Rs 983.33 Crore | Rs 481.82 Crore |
| EPS | 1.47 | 1.29 | 1.25 | 1.49 | 0.48 |
| Heading | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | Rs 57,369.90 Crore | Rs 63,536.00 Crore | Rs 78,700.70 Crore | Rs 98,691.70 Crore | Rs 113,662.60 Crore |
| Net Profit | Rs 1,157.80 Crore | Rs 801.30 Crore | Rs 1,713.30 Crore | Rs 2,782.00 Crore | Rs 3,618.20 Crore |
| EPS | 3.29 | 2.50 | 2.21 | 4.01 | 5.50 |
| BVPS | 52.51 | 49.50 | 35.98 | 38.60 | 49.57 |
| ROE | 8.27 | 4.24 | 6.66 | 10.38 | 10.90 |
| Debt to Equity | 0.85 | 0.62 | 0.54 | 0.66 | 0.42 |
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|---|---|
| Sales | 113,662 | 98,691 | 78,700 | 63,536 | 57,369 |
| Other Income | 557 | 187 | 257 | 495 | 229 |
| Total Income | 114,220 | 98,879 | 78,957 | 64,031 | 57,599 |
| Total Expenditure | 107,604 | 93,465 | 75,728 | 62,080 | 55,999 |
| EBIT | 6,616 | 5,413 | 3,229 | 1,950 | 1,599 |
| Interest | 1,882 | 1,811 | 780 | 542 | 511 |
| Tax | 1,115 | 820 | 735 | 606 | -69 |
| Net Profit | 3,618 | 2,782 | 1,713 | 801 | 1,157 |
| Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 | |
|---|---|---|---|---|---|
| Sales | 30,212 | 29,316 | 27,665 | 27,811 | 28,867 |
| Other Income | 80 | 116 | 111 | 259 | 70 |
| Total Income | 30,292 | 29,433 | 27,777 | 28,071 | 28,938 |
| Total Expenditure | 29,119 | 27,887 | 26,092 | 26,466 | 27,157 |
| EBIT | 1,172 | 1,545 | 1,684 | 1,604 | 1,781 |
| Interest | 425 | 425 | 466 | 546 | 444 |
| Tax | 265 | 136 | 337 | 293 | 348 |
| Net Profit | 481 | 983 | 881 | 764 | 989 |
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|---|---|
| Operating Activities | 6,286 | 7,568 | 4,643 | 2,462 | 5,051 |
| Investing Activities | -4,861 | -6,661 | -2,244 | -2,311 | -1,893 |
| Financing Activities | -2,550 | 1,280 | -2,734 | -1,217 | -2,097 |
| Others | 25 | 17 | -3 | 7 | 7 |
| Net Cash Flow | -1,100 | 2,205 | -339 | -1,059 | 1,067 |
| Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | |
|---|---|---|---|---|---|
| Share Capital | 703 | 677 | 677 | 451 | 315 |
| Reserves & Surplus | 34,176 | 25,477 | 21,773 | 20,136 | 12,244 |
| Current Liabilities | 42,069 | 41,720 | 27,515 | 22,285 | 21,129 |
| Other Liabilities | 15,897 | 17,146 | 11,884 | 13,396 | 14,394 |
| Total Liabilities | 92,847 | 85,021 | 61,851 | 56,270 | 48,085 |
| Fixed Assets | 29,272 | 26,869 | 20,852 | 19,346 | 18,504 |
| Current Assets | 43,307 | 40,272 | 26,779 | 22,616 | 22,027 |
| Other Assets | 20,267 | 17,880 | 14,220 | 14,307 | 7,553 |
| Total Assets | 92,847 | 85,021 | 61,851 | 56,270 | 48,085 |
| Contingent Liabilities | 2,830 | 1,791 | 1,422 | 832 | 844 |
| Ratio | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Basic EPS (Rs.) | 5.50 | 4.01 | 2.21 | 2.50 | 3.29 |
| Diluted EPS (Rs.) | 5.50 | 4.01 | 2.21 | 2.50 | 3.29 |
| Book Value /Share (Rs.) | 49.57 | 38.60 | 35.98 | 49.50 | 52.51 |
| Dividend/Share (Rs.) | 0.85 | 0.80 | 0.65 | 0.65 | 1.50 |
| Face Value | 1 | 1 | 1 | 1 | 1 |
| Gross Profit Margin (%) | 9.77 | 9.59 | 8.21 | 7.80 | 7.99 |
| Operating Margin (%) | 5.82 | 5.73 | 4.22 | 3.14 | 2.89 |
| Net Profit Margin (%) | 3.18 | 2.81 | 2.17 | 1.83 | 2.58 |
| Return on Networth / Equity (%) | 10.90 | 10.38 | 6.66 | 4.24 | 8.27 |
| ROCE (%) | 13.02 | 13.07 | 9.69 | 5.88 | 6.16 |
| Return On Assets (%) | 4.09 | 3.19 | 2.41 | 1.55 | 2.16 |
| Current Ratio (X) | 1.03 | 0.97 | 0.97 | 1.01 | 1.04 |
| Quick Ratio (X) | 0.77 | 0.75 | 0.69 | 0.73 | 0.81 |
| Debt to Equity (x) | 0.42 | 0.66 | 0.54 | 0.62 | 0.85 |
| Interest Coverage Ratios (X) | 5.90 | 5.23 | 8.28 | 9.14 | 8.97 |
| Asset Turnover Ratio (%) | 1.28 | 1.34 | 0.15 | 0.12 | 0.12 |
| Inventory Turnover Ratio (X) | 11.41 | 11.64 | 1.24 | 1.19 | 0.76 |
| 3 Yr CAGR Sales (%) | 33.75 | 31.16 | 13.84 | 0.01 | 0.95 |
| 3 Yr CAGR Net Profit (%) | 112.49 | 55.01 | 39.79 | -36.46 | -26.13 |
| P/E (x) | 15.87 | 19.47 | 20.24 | 24.79 | 27.21 |
| P/B (x) | 2.64 | 3.03 | 2.02 | 3.06 | 5.07 |
| EV/EBITDA (x) | 9.25 | 9.68 | 8.48 | 14.62 | 15.79 |
| P/S (x) | 0.81 | 0.80 | 0.58 | 0.99 | 1.11 |
The company also announced a bonus issue with a bonus ratio of 1:2, the ex-bonus date is July 18, 2025.
Samvardhana Motherson International Limited submitted transcript of earning call for quarter ended June 30, 2025 with exchange on August 20, 2025. The company also informed the exchange regarding the outcome of the earnings conference call.
Samvardhana Motherson International Limited has submitted with the Exchange Investor Presentation.
With the stock currently trading at Rs 95.90, Samvardhana Motherson International has experienced a notable decline in today's session.
Discover the latest Business News, Sensex, and Nifty updates. Obtain Personal Finance insights, tax queries, and expert opinions on Moneycontrol or download the Moneycontrol App to stay updated!
Find the best of Al News in one place, specially curated for you every weekend.
Stay on top of the latest tech trends and biggest startup news.
