| Key Financial Ratios of Winsome Diamonds and Jewellery (in Rs. Cr.) |
Mar 17 |
Mar 16 |
Mar 12 |
Mar 11 |
Mar 08 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-92.17 |
-34.96 |
16.14 |
20.39 |
15.51 |
|
| Diluted EPS (Rs.) |
-92.17 |
-34.96 |
16.14 |
20.39 |
15.51 |
|
| Cash EPS (Rs.) |
-78.11 |
-30.17 |
10.63 |
19.26 |
15.73 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
-53.19 |
38.97 |
130.69 |
153.23 |
152.30 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
-53.19 |
38.97 |
130.69 |
153.23 |
152.30 |
|
| Revenue from Operations/Share (Rs.) |
0.00 |
0.00 |
599.25 |
733.76 |
522.19 |
|
| PBDIT/Share (Rs.) |
-10.66 |
30.40 |
21.53 |
30.36 |
17.02 |
|
| PBIT/Share (Rs.) |
-11.07 |
29.87 |
20.73 |
29.27 |
15.67 |
|
| PBT/Share (Rs.) |
-78.48 |
-30.79 |
12.23 |
19.20 |
15.66 |
|
| Net Profit/Share (Rs.) |
-78.52 |
-30.70 |
9.83 |
18.17 |
14.38 |
|
| NP After MI And SOA / Share (Rs.) |
-92.17 |
-34.96 |
11.36 |
19.57 |
15.51 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
0.00 |
0.00 |
3.59 |
4.13 |
3.25 |
|
| PBIT Margin (%) |
0.00 |
0.00 |
3.45 |
3.98 |
3.00 |
|
| PBT Margin (%) |
0.00 |
0.00 |
2.04 |
2.61 |
2.99 |
|
| Net Profit Margin (%) |
0.00 |
0.00 |
1.64 |
2.47 |
2.75 |
|
| NP After MI And SOA Margin (%) |
0.00 |
0.00 |
1.89 |
2.66 |
2.96 |
|
| Return on Networth/Equity (%) |
0.00 |
-89.71 |
8.69 |
12.77 |
10.18 |
|
| Return on Capital Employed (%) |
21.00 |
-88.59 |
8.62 |
12.67 |
10.02 |
|
| Return on Assets (%) |
-17.08 |
-6.13 |
2.39 |
3.43 |
3.33 |
|
| Total Debt/Equity (X) |
-10.92 |
13.35 |
0.45 |
0.60 |
0.46 |
|
| Asset Turnover Ratio (%) |
0.00 |
0.00 |
126.15 |
128.92 |
112.30 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
0.01 |
0.01 |
1.32 |
1.30 |
1.40 |
|
| Quick Ratio (X) |
0.01 |
0.01 |
1.14 |
1.10 |
1.21 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
9.54 |
8.52 |
9.10 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
6.39 |
12.93 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
6.05 |
11.90 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
93.61 |
87.07 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
93.95 |
88.10 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
-0.16 |
0.49 |
2.44 |
2.91 |
1,101.18 |
|
| Interest Coverage Ratios (Post Tax) (%) |
-0.16 |
0.49 |
2.44 |
2.91 |
1,101.18 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
6,174.21 |
5,530.36 |
768.61 |
557.27 |
445.56 |
|
| EV/Net Operating Revenue (X) |
0.00 |
0.00 |
0.12 |
0.11 |
0.20 |
|
| EV/EBITDA (X) |
-54.39 |
17.09 |
3.45 |
2.75 |
5.99 |
|
| MarketCap/Net Operating Revenue (X) |
0.00 |
0.00 |
0.07 |
0.07 |
0.11 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
93.60 |
87.06 |
|
| Price/BV (X) |
-0.01 |
0.02 |
0.34 |
0.33 |
0.39 |
|
| Price/Net Operating Revenue |
0.00 |
0.00 |
0.07 |
0.07 |
0.11 |
|
| Earnings Yield |
-236.32 |
-49.95 |
0.26 |
0.39 |
0.26 |
|
Source : Dion Global Solutions Limited
