| Key Financial Ratios of Wilwayfort India (in Rs. Cr.) |
Mar 09 |
Mar 08 |
Mar 07 |
Mar 06 |
Mar 05 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
3.31 |
19.18 |
-4.48 |
-2.08 |
-3.07 |
|
| Diluted EPS (Rs.) |
3.31 |
19.18 |
-4.48 |
-2.08 |
-3.07 |
|
| Cash EPS (Rs.) |
4.19 |
20.24 |
-3.42 |
-1.02 |
-2.04 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
-2.79 |
-6.10 |
-25.28 |
-20.80 |
-18.73 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
-2.79 |
-6.10 |
-25.28 |
-20.80 |
-18.73 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
12.28 |
19.95 |
16.61 |
20.83 |
20.04 |
|
| PBDIT/Share (Rs.) |
4.65 |
-0.51 |
-0.33 |
0.00 |
0.04 |
|
| PBIT/Share (Rs.) |
3.77 |
-1.57 |
-1.39 |
-1.06 |
-0.98 |
|
| PBT/Share (Rs.) |
3.30 |
-2.35 |
-3.87 |
-1.99 |
-3.07 |
|
| Net Profit/Share (Rs.) |
3.31 |
19.18 |
-4.48 |
-2.08 |
-3.07 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
37.83 |
-2.54 |
-1.99 |
-0.01 |
0.19 |
|
| PBIT Margin (%) |
30.66 |
-7.85 |
-8.35 |
-5.09 |
-4.90 |
|
| PBT Margin (%) |
26.89 |
-11.79 |
-23.33 |
-9.55 |
-15.30 |
|
| Net Profit Margin (%) |
26.97 |
96.16 |
-26.96 |
-9.98 |
-15.30 |
|
| Return on Networth / Equity (%) |
-118.83 |
-314.43 |
0.00 |
0.00 |
0.00 |
|
| Return on Capital Employed (%) |
-126.64 |
-322.88 |
19.66 |
21.07 |
-11.39 |
|
| Return on Assets (%) |
47.65 |
141.00 |
-36.14 |
-15.68 |
-20.55 |
|
| Total Debt/Equity (X) |
-0.06 |
-0.03 |
-1.16 |
-1.27 |
-1.46 |
|
| Asset Turnover Ratio (%) |
176.67 |
146.62 |
134.04 |
157.07 |
134.34 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
0.19 |
0.27 |
0.15 |
0.15 |
0.55 |
|
| Quick Ratio (X) |
0.18 |
0.19 |
0.11 |
0.12 |
0.42 |
|
| Inventory Turnover Ratio (X) |
277.44 |
12.56 |
18.70 |
40.47 |
23.83 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
100.00 |
100.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
100.00 |
100.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| EV/Net Operating Revenue (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| EV/EBITDA (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| MarketCap/Net Operating Revenue (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Retention Ratios (%) |
100.00 |
100.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/Net Operating Revenue |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Yield |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
