| Key Financial Ratios of Vikas Proppant & Granite (in Rs. Cr.) |
Mar 21 |
Mar 20 |
Mar 19 |
Mar 18 |
Mar 17 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
-0.22 |
0.08 |
1.67 |
-0.58 |
-7.64 |
|
| Diluted EPS (Rs.) |
-0.22 |
0.08 |
1.67 |
-0.58 |
-7.64 |
|
| Cash EPS (Rs.) |
-0.22 |
0.08 |
0.87 |
2.22 |
-1.28 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
3.65 |
3.92 |
3.91 |
39.71 |
40.30 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
3.65 |
3.92 |
3.91 |
39.71 |
40.30 |
|
| Dividend / Share(Rs.) |
0.00 |
0.10 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
0.46 |
0.14 |
1.04 |
0.00 |
1.72 |
|
| PBDIT/Share (Rs.) |
-0.22 |
0.10 |
1.02 |
-0.24 |
-0.65 |
|
| PBIT/Share (Rs.) |
-0.22 |
0.10 |
1.02 |
-3.05 |
-7.02 |
|
| PBT/Share (Rs.) |
-0.22 |
0.10 |
1.02 |
-3.05 |
-7.02 |
|
| Net Profit/Share (Rs.) |
-0.22 |
0.08 |
0.87 |
-0.58 |
-7.64 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
-48.25 |
72.37 |
97.74 |
0.00 |
-37.78 |
|
| PBIT Margin (%) |
-48.25 |
72.37 |
97.74 |
0.00 |
-408.00 |
|
| PBT Margin (%) |
-48.25 |
72.35 |
97.74 |
0.00 |
-408.39 |
|
| Net Profit Margin (%) |
-48.25 |
56.42 |
83.85 |
0.00 |
-444.45 |
|
| Return on Networth / Equity (%) |
-6.06 |
1.98 |
22.37 |
-1.46 |
-18.96 |
|
| Return on Capital Employed (%) |
-6.03 |
2.52 |
25.93 |
-7.18 |
-14.99 |
|
| Return on Assets (%) |
-2.92 |
0.97 |
10.80 |
-0.33 |
-4.27 |
|
| Total Debt/Equity (X) |
0.26 |
0.29 |
0.32 |
1.48 |
1.46 |
|
| Asset Turnover Ratio (%) |
6.06 |
1.72 |
12.88 |
0.00 |
0.96 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
0.98 |
0.92 |
0.92 |
0.76 |
0.78 |
|
| Quick Ratio (X) |
0.98 |
0.92 |
0.92 |
0.76 |
0.78 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
128.97 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
128.97 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
-28.97 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
-28.97 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
168.99 |
391.30 |
654.35 |
125.13 |
114.95 |
|
| EV/Net Operating Revenue (X) |
7.16 |
56.25 |
12.40 |
0.00 |
36.90 |
|
| EV/EBITDA (X) |
-14.84 |
77.72 |
12.69 |
-283.67 |
-97.67 |
|
| MarketCap/Net Operating Revenue (X) |
5.10 |
48.03 |
11.18 |
0.00 |
3.39 |
|
| Retention Ratios (%) |
0.00 |
-28.97 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
0.64 |
1.69 |
2.98 |
0.26 |
0.14 |
|
| Price/Net Operating Revenue |
5.10 |
48.03 |
11.18 |
0.00 |
3.39 |
|
| Earnings Yield |
-0.09 |
0.01 |
0.07 |
-0.06 |
-1.31 |
|
Source : Dion Global Solutions Limited
