| Key Financial Ratios of Victoria Mills (in Rs. Cr.) |
Mar 15 |
Mar 14 |
Mar 13 |
Mar 12 |
Mar 11 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
58.10 |
94.30 |
41.38 |
79.57 |
43.06 |
|
| Diluted EPS (Rs.) |
58.10 |
94.30 |
41.38 |
79.57 |
43.06 |
|
| Cash EPS (Rs.) |
66.72 |
99.54 |
47.72 |
87.49 |
52.64 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
2,021.77 |
2,023.67 |
1,987.87 |
2,004.60 |
1,983.13 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
2,021.77 |
2,023.67 |
1,987.87 |
2,004.60 |
1,983.13 |
|
| Dividend / Share(Rs.) |
50.00 |
50.00 |
50.00 |
50.00 |
50.00 |
|
| Revenue from Operations/Share (Rs.) |
0.00 |
524.29 |
29.42 |
0.00 |
181.71 |
|
| PBDIT/Share (Rs.) |
83.46 |
115.77 |
51.63 |
82.54 |
81.38 |
|
| PBIT/Share (Rs.) |
74.84 |
110.52 |
45.28 |
74.63 |
71.79 |
|
| PBT/Share (Rs.) |
74.84 |
110.52 |
45.28 |
90.74 |
74.51 |
|
| Net Profit/Share (Rs.) |
58.10 |
94.29 |
41.37 |
79.57 |
43.05 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
0.00 |
22.08 |
175.47 |
0.00 |
44.78 |
|
| PBIT Margin (%) |
0.00 |
21.08 |
153.90 |
0.00 |
39.51 |
|
| PBT Margin (%) |
0.00 |
21.08 |
153.90 |
0.00 |
41.00 |
|
| Net Profit Margin (%) |
0.00 |
17.98 |
140.62 |
0.00 |
23.69 |
|
| Return on Networth / Equity (%) |
2.87 |
4.65 |
2.08 |
3.96 |
2.17 |
|
| Return on Capital Employed (%) |
2.75 |
4.48 |
2.02 |
3.84 |
2.11 |
|
| Return on Assets (%) |
2.53 |
4.13 |
1.54 |
3.52 |
1.95 |
|
| Total Debt/Equity (X) |
0.00 |
0.00 |
0.00 |
0.05 |
0.05 |
|
| Asset Turnover Ratio (%) |
0.00 |
23.01 |
1.09 |
0.00 |
8.24 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
10.83 |
8.57 |
2.38 |
7.01 |
8.25 |
|
| Quick Ratio (X) |
8.42 |
7.57 |
1.86 |
6.36 |
8.25 |
|
| Inventory Turnover Ratio (X) |
0.00 |
2.99 |
0.09 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
86.05 |
53.02 |
120.83 |
62.82 |
116.11 |
|
| Dividend Payout Ratio (CP) (%) |
74.93 |
50.23 |
104.76 |
57.14 |
94.97 |
|
| Earnings Retention Ratio (%) |
13.95 |
46.98 |
-20.83 |
37.18 |
-16.11 |
|
| Cash Earnings Retention Ratio (%) |
25.07 |
49.77 |
-4.76 |
42.86 |
5.03 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
17.95 |
15.91 |
16.52 |
24.62 |
27.42 |
|
| EV/Net Operating Revenue (X) |
0.00 |
3.08 |
56.96 |
0.00 |
15.31 |
|
| EV/EBITDA (X) |
21.82 |
13.94 |
32.46 |
30.26 |
34.18 |
|
| MarketCap/Net Operating Revenue (X) |
0.00 |
3.19 |
58.28 |
0.00 |
15.23 |
|
| Retention Ratios (%) |
13.94 |
46.97 |
-20.83 |
37.17 |
-16.11 |
|
| Price/BV (X) |
0.91 |
0.83 |
0.86 |
1.22 |
1.40 |
|
| Price/Net Operating Revenue |
0.00 |
3.19 |
58.28 |
0.00 |
15.23 |
|
| Earnings Yield |
0.03 |
0.06 |
0.02 |
0.03 |
0.02 |
|
Source : Dion Global Solutions Limited
