| Profit & Loss account of Sirhind Steel (in Rs. Cr.) |
Mar 17 |
Mar 16 |
Mar 15 |
Mar 14 |
Mar 13 |
|
| |
12 mths |
12 mths |
12 mths |
12 mths |
12 mths |
|
| INCOME |
|
|
|
|
|
|
| Revenue From Operations [Gross] |
4.64 |
3.02 |
5.19 |
3.12 |
51.07 |
|
| Less: Excise/Sevice Tax/Other Levies |
0.00 |
0.00 |
0.00 |
0.00 |
5.81 |
|
| Revenue From Operations [Net] |
4.64 |
3.02 |
5.19 |
3.12 |
45.26 |
|
| Total Operating Revenues |
4.64 |
3.02 |
5.19 |
3.12 |
46.49 |
|
| Other Income |
2.27 |
2.19 |
1.36 |
0.85 |
3.45 |
|
| Total Revenue |
6.91 |
5.21 |
6.54 |
3.97 |
49.93 |
|
| EXPENSES |
|
|
|
|
|
|
| Cost Of Materials Consumed |
0.00 |
0.00 |
0.00 |
0.00 |
39.46 |
|
| Purchase Of Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Operating And Direct Expenses |
0.00 |
0.00 |
0.00 |
0.00 |
3.91 |
|
| Changes In Inventories Of FG,WIP And Stock-In Trade |
0.00 |
0.00 |
0.00 |
0.00 |
2.98 |
|
| Employee Benefit Expenses |
0.40 |
0.41 |
0.40 |
0.38 |
1.06 |
|
| Finance Costs |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Depreciation And Amortisation Expenses |
0.17 |
0.24 |
0.39 |
0.23 |
0.10 |
|
| Other Expenses |
0.20 |
0.17 |
0.12 |
0.29 |
-0.12 |
|
| Total Expenses |
0.86 |
0.82 |
2.19 |
0.91 |
47.39 |
|
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax |
6.05 |
4.38 |
4.36 |
3.06 |
2.54 |
|
| Exceptional Items |
5.04 |
0.00 |
0.00 |
0.96 |
0.00 |
|
| Profit/Loss Before Tax |
11.09 |
4.38 |
4.36 |
4.02 |
2.54 |
|
| Tax Expenses-Continued Operations |
|
|
|
|
|
|
| Current Tax |
1.62 |
0.25 |
0.89 |
0.42 |
0.05 |
|
| Less: MAT Credit Entitlement |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Deferred Tax |
-0.04 |
0.23 |
-0.08 |
-0.15 |
0.01 |
|
| Tax For Earlier Years |
-0.19 |
-0.14 |
0.04 |
0.06 |
0.00 |
|
| Total Tax Expenses |
1.39 |
0.34 |
0.85 |
0.33 |
0.05 |
|
| Profit/Loss After Tax And Before ExtraOrdinary Items |
9.70 |
4.04 |
3.51 |
3.69 |
2.49 |
|
| Profit/Loss From Continuing Operations |
9.70 |
4.04 |
6.39 |
3.69 |
2.49 |
|
| Profit/Loss For The Period |
9.70 |
4.04 |
6.39 |
3.69 |
2.49 |
|
| OTHER ADDITIONAL INFORMATION |
|
|
|
|
|
|
| EARNINGS PER SHARE |
|
|
|
|
|
|
| Basic EPS (Rs.) |
24.24 |
10.10 |
15.95 |
9.22 |
6.22 |
|
| Diluted EPS (Rs.) |
24.24 |
10.10 |
15.95 |
9.22 |
6.22 |
|
| VALUE OF IMPORTED AND INDIGENIOUS RAW MATERIALS STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Raw Materials |
0.00 |
0.00 |
0.00 |
0.00 |
39.46 |
|
| STORES, SPARES AND LOOSE TOOLS |
|
|
|
|
|
|
| Imported Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Indigenous Stores And Spares |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| DIVIDEND AND DIVIDEND PERCENTAGE |
|
|
|
|
|
|
| Equity Share Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Tax On Dividend |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Equity Dividend Rate (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
