| Key Financial Ratios of Shreeji Translogistics (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
0.30 |
2.34 |
2.11 |
8.77 |
-0.98 |
|
| Diluted EPS (Rs.) |
0.30 |
2.34 |
2.11 |
8.77 |
-0.98 |
|
| Cash EPS (Rs.) |
0.98 |
2.98 |
2.73 |
12.44 |
3.13 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
8.48 |
8.27 |
8.12 |
30.92 |
23.16 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
8.48 |
8.27 |
8.12 |
30.92 |
23.16 |
|
| Revenue from Operations/Share (Rs.) |
33.06 |
36.32 |
38.33 |
158.91 |
103.84 |
|
| PBDIT/Share (Rs.) |
1.75 |
4.44 |
4.22 |
16.98 |
7.30 |
|
| PBIT/Share (Rs.) |
1.05 |
3.80 |
3.58 |
13.30 |
3.19 |
|
| PBT/Share (Rs.) |
0.42 |
3.10 |
2.88 |
11.69 |
-0.83 |
|
| Net Profit/Share (Rs.) |
0.28 |
2.34 |
2.09 |
8.77 |
-0.98 |
|
| NP After MI And SOA / Share (Rs.) |
0.30 |
2.36 |
2.10 |
8.77 |
-0.98 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
5.27 |
12.22 |
11.00 |
10.68 |
7.02 |
|
| PBIT Margin (%) |
3.16 |
10.47 |
9.33 |
8.37 |
3.07 |
|
| PBT Margin (%) |
1.28 |
8.54 |
7.51 |
7.35 |
-0.80 |
|
| Net Profit Margin (%) |
0.86 |
6.45 |
5.45 |
5.51 |
-0.94 |
|
| NP After MI And SOA Margin (%) |
0.90 |
6.49 |
5.46 |
5.51 |
-0.94 |
|
| Return on Networth/Equity (%) |
3.52 |
28.45 |
25.81 |
28.34 |
-4.22 |
|
| Return on Capital Employed (%) |
9.44 |
32.24 |
33.21 |
28.56 |
7.35 |
|
| Return on Assets (%) |
1.76 |
13.34 |
10.11 |
10.20 |
-1.24 |
|
| Total Debt/Equity (X) |
0.71 |
0.51 |
0.86 |
1.14 |
1.66 |
|
| Asset Turnover Ratio (%) |
1.91 |
2.19 |
1.92 |
1.91 |
132.45 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.96 |
2.00 |
1.54 |
1.50 |
1.38 |
|
| Quick Ratio (X) |
1.95 |
1.99 |
1.47 |
1.36 |
1.24 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
21.09 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
6.36 |
9.54 |
11.40 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
5.01 |
7.30 |
8.03 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
93.64 |
90.46 |
88.60 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
94.99 |
92.70 |
91.97 |
0.00 |
|
| Coverage Ratios |
|
|
|
|
|
|
| Interest Coverage Ratios (%) |
2.80 |
6.32 |
6.06 |
4.36 |
0.79 |
|
| Interest Coverage Ratios (Post Tax) (%) |
2.80 |
6.32 |
6.06 |
4.36 |
0.79 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
96.01 |
206.76 |
377.91 |
244.94 |
92.48 |
|
| EV/Net Operating Revenue (X) |
0.42 |
0.81 |
1.88 |
1.47 |
0.85 |
|
| EV/EBITDA (X) |
7.87 |
6.66 |
17.09 |
13.76 |
12.09 |
|
| MarketCap/Net Operating Revenue (X) |
0.27 |
0.72 |
1.73 |
1.28 |
0.53 |
|
| Retention Ratios (%) |
0.00 |
93.63 |
90.45 |
88.59 |
0.00 |
|
| Price/BV (X) |
1.04 |
3.14 |
8.19 |
6.56 |
2.37 |
|
| Price/Net Operating Revenue |
0.27 |
0.72 |
1.73 |
1.28 |
0.53 |
|
| Earnings Yield |
0.03 |
0.09 |
0.03 |
0.04 |
-0.02 |
|
Source : Dion Global Solutions Limited
