| Key Financial Ratios of Martin Burn (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 21 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
11.63 |
2.30 |
1.94 |
3.16 |
0.19 |
|
| Diluted EPS (Rs.) |
11.63 |
2.30 |
1.94 |
3.16 |
0.19 |
|
| Cash EPS (Rs.) |
11.56 |
2.60 |
2.22 |
3.46 |
0.62 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
89.08 |
77.99 |
75.80 |
73.78 |
70.85 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
104.22 |
93.35 |
91.18 |
89.53 |
86.60 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
0.59 |
3.69 |
0.53 |
1.18 |
0.50 |
|
| PBDIT/Share (Rs.) |
15.26 |
4.76 |
4.38 |
6.01 |
0.96 |
|
| PBIT/Share (Rs.) |
14.79 |
4.35 |
4.01 |
5.57 |
0.52 |
|
| PBT/Share (Rs.) |
13.18 |
2.64 |
2.41 |
4.25 |
0.12 |
|
| Net Profit/Share (Rs.) |
11.09 |
2.19 |
1.85 |
3.01 |
0.18 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
2,566.05 |
129.05 |
823.85 |
510.91 |
193.99 |
|
| PBIT Margin (%) |
2,487.14 |
117.96 |
753.72 |
473.02 |
104.42 |
|
| PBT Margin (%) |
2,215.40 |
71.69 |
454.31 |
361.00 |
23.13 |
|
| Net Profit Margin (%) |
1,864.46 |
59.38 |
347.49 |
256.07 |
35.61 |
|
| Return on Networth / Equity (%) |
12.44 |
2.80 |
2.43 |
4.08 |
0.24 |
|
| Return on Capital Employed (%) |
8.34 |
2.35 |
2.17 |
3.08 |
0.28 |
|
| Return on Assets (%) |
5.86 |
1.17 |
0.99 |
1.63 |
0.09 |
|
| Total Debt/Equity (X) |
0.00 |
0.23 |
0.24 |
0.22 |
0.25 |
|
| Asset Turnover Ratio (%) |
0.00 |
0.02 |
0.00 |
0.01 |
0.26 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.83 |
29.76 |
50.54 |
17.90 |
29.97 |
|
| Quick Ratio (X) |
1.83 |
29.76 |
46.37 |
16.52 |
28.06 |
|
| Inventory Turnover Ratio (X) |
0.00 |
0.00 |
0.00 |
0.00 |
0.09 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
269.32 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
76.61 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
-169.32 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
23.39 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
34.90 |
32.08 |
30.49 |
31.35 |
19.03 |
|
| EV/Net Operating Revenue (X) |
108.60 |
16.09 |
106.18 |
49.29 |
70.82 |
|
| EV/EBITDA (X) |
4.23 |
12.47 |
12.89 |
9.65 |
36.51 |
|
| MarketCap/Net Operating Revenue (X) |
110.65 |
11.86 |
76.51 |
39.21 |
40.23 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
-169.32 |
|
| Price/BV (X) |
0.74 |
0.56 |
0.54 |
0.63 |
0.28 |
|
| Price/Net Operating Revenue |
110.79 |
11.86 |
76.57 |
39.21 |
40.24 |
|
| Earnings Yield |
0.17 |
0.05 |
0.05 |
0.07 |
0.01 |
|
Source : Dion Global Solutions Limited
