| Key Financial Ratios of Maiden Forgings (in Rs. Cr.) |
Mar 25 |
Mar 24 |
Mar 23 |
Mar 22 |
Mar 17 |
|
| Per Share Ratios |
|
|
|
|
|
|
| Basic EPS (Rs.) |
4.26 |
6.84 |
9.21 |
4.20 |
2.15 |
|
| Diluted EPS (Rs.) |
4.26 |
6.84 |
9.21 |
4.20 |
2.15 |
|
| Cash EPS (Rs.) |
7.10 |
9.97 |
12.59 |
10.74 |
5.92 |
|
| Book Value [ExclRevalReserve]/Share (Rs.) |
53.81 |
49.93 |
39.04 |
59.85 |
49.69 |
|
| Book Value [InclRevalReserve]/Share (Rs.) |
53.81 |
49.93 |
39.04 |
59.85 |
49.69 |
|
| Dividend / Share(Rs.) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Revenue from Operations/Share (Rs.) |
149.81 |
166.12 |
211.76 |
403.74 |
348.13 |
|
| PBDIT/Share (Rs.) |
14.01 |
16.94 |
21.39 |
23.75 |
20.77 |
|
| PBIT/Share (Rs.) |
11.16 |
13.80 |
18.02 |
17.21 |
17.00 |
|
| PBT/Share (Rs.) |
6.01 |
9.65 |
12.76 |
5.78 |
3.55 |
|
| Net Profit/Share (Rs.) |
4.26 |
6.84 |
9.21 |
4.20 |
2.15 |
|
| Profitability Ratios |
|
|
|
|
|
|
| PBDIT Margin (%) |
9.35 |
10.19 |
10.10 |
5.88 |
5.96 |
|
| PBIT Margin (%) |
7.44 |
8.30 |
8.50 |
4.26 |
4.88 |
|
| PBT Margin (%) |
4.01 |
5.80 |
6.02 |
1.43 |
1.02 |
|
| Net Profit Margin (%) |
2.84 |
4.11 |
4.34 |
1.04 |
0.61 |
|
| Return on Networth / Equity (%) |
7.91 |
13.69 |
23.59 |
7.02 |
4.33 |
|
| Return on Capital Employed (%) |
16.34 |
22.59 |
32.13 |
17.66 |
19.33 |
|
| Return on Assets (%) |
3.68 |
6.54 |
7.57 |
1.99 |
0.93 |
|
| Total Debt/Equity (X) |
0.91 |
0.88 |
1.66 |
1.98 |
2.30 |
|
| Asset Turnover Ratio (%) |
1.36 |
1.71 |
1.86 |
1.96 |
0.00 |
|
| Liquidity Ratios |
|
|
|
|
|
|
| Current Ratio (X) |
1.82 |
1.81 |
1.35 |
1.37 |
1.15 |
|
| Quick Ratio (X) |
0.69 |
0.72 |
0.61 |
0.67 |
0.72 |
|
| Inventory Turnover Ratio (X) |
2.47 |
3.41 |
3.88 |
4.88 |
0.00 |
|
| Dividend Payout Ratio (NP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Dividend Payout Ratio (CP) (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Cash Earnings Retention Ratio (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Valuation Ratios |
|
|
|
|
|
|
| Enterprise Value (Cr.) |
157.08 |
182.56 |
0.00 |
0.00 |
0.00 |
|
| EV/Net Operating Revenue (X) |
0.74 |
0.77 |
0.00 |
0.00 |
0.00 |
|
| EV/EBITDA (X) |
7.89 |
7.58 |
0.00 |
0.00 |
0.00 |
|
| MarketCap/Net Operating Revenue (X) |
0.42 |
0.52 |
0.00 |
0.00 |
0.00 |
|
| Retention Ratios (%) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Price/BV (X) |
1.18 |
1.72 |
0.00 |
0.00 |
0.00 |
|
| Price/Net Operating Revenue |
0.42 |
0.52 |
0.00 |
0.00 |
0.00 |
|
| Earnings Yield |
0.07 |
0.08 |
0.00 |
0.00 |
0.00 |
|
Source : Dion Global Solutions Limited
